Business Segments | Business Segments The Company sells its products domestically and internationally, operating within three industry segments: Feed Ingredients, Food Ingredients and Fuel Ingredients. The measure of segment income/(loss) includes all revenues, operating expenses (excluding certain amortization of intangibles), and selling, general and administrative expenses incurred at all operating locations and excludes corporate activities. Included in corporate activities are general corporate expenses and the amortization of certain intangibles. Assets of corporate activities include cash, unallocated prepaid expenses, deferred tax assets, prepaid pension, and miscellaneous other assets. Feed Ingredients Feed Ingredients consists principally of (i) the Company’s U.S. ingredients business, including the Company’s fats and proteins, used cooking oil, trap grease, Darling Canada, and the ingredients and specialty products businesses conducted by Darling Ingredients International under the Sonac and FASA names (proteins, fats, and blood products) and (ii) the Company’s bakery residuals business. Feed Ingredients operations process animal by-products and used cooking oil into fats, proteins and hides. Food Ingredients Food Ingredients consists principally of (i) the collagen business conducted by Darling Ingredients International under the Rousselot and Gelnex names, (ii) the natural casings and meat-by-products business conducted by Darling Ingredients International under the CTH name and (iii) certain specialty products businesses conducted by Darling Ingredients International under the Sonac name. Fuel Ingredients The Company’s Fuel Ingredients segment consists of (i) the Company’s investment in the DGD Joint Venture and (ii) the bioenergy business conducted by Darling Ingredients International under the Ecoson and Rendac names. Business Segments (in thousands): Feed Ingredients Food Ingredients Fuel Ingredients Corporate Total Three Months Ended September 28, 2024 Total net sales $ 927,457 $ 357,292 $ 137,142 $ — $ 1,421,891 Cost of sales and operating expenses 727,642 271,861 108,816 — 1,108,319 Gross margin 199,815 85,431 28,326 — 313,572 Loss/(gain) on sale of assets 204 49 (2) — 251 Selling, general and administrative expenses 67,445 28,351 7,757 12,164 115,717 Acquisition and integration costs — — — 218 218 Change in fair value of contingent consideration 16,156 — — — 16,156 Depreciation and amortization 85,480 26,743 9,297 2,033 123,553 Equity in net income of Diamond Green Diesel — — 2,430 — 2,430 Segment operating income/(loss) 30,530 30,288 13,704 (14,415) 60,107 Equity in net income of other unconsolidated subsidiaries 3,782 — — — 3,782 Segment income/(loss) 34,312 30,288 13,704 (14,415) 63,889 Total other expense (62,245) Income before income taxes $ 1,644 Feed Ingredients Food Ingredients Fuel Ingredients Corporate Total Three Months Ended September 30, 2023 Total net sales $ 1,047,796 $ 455,744 $ 121,664 $ — $ 1,625,204 Cost of sales and operating expenses 804,312 338,208 96,213 — 1,238,733 Gross margin 243,484 117,536 25,451 — 386,471 Loss/(gain) on sale of assets 833 117 (21) — 929 Selling, general and administrative expenses 80,985 31,463 5,666 19,583 137,697 Acquisition and integration costs — — — 3,430 3,430 Change in fair value of contingent consideration (5,559) — — — (5,559) Depreciation and amortization 88,954 25,418 9,026 2,596 125,994 Equity in net income of Diamond Green Diesel — — 54,389 — 54,389 Segment operating income/(loss) 78,271 60,538 65,169 (25,609) 178,369 Equity in net income of other unconsolidated subsidiaries 1,534 — — — 1,534 Segment income/(loss) 79,805 60,538 65,169 (25,609) 179,903 Total other expense (67,186) Income before income taxes $ 112,717 Feed Ingredients Food Ingredients Fuel Ingredients Corporate Total Nine Months Ended September 28, 2024 Total net sales $ 2,751,452 $ 1,127,415 $ 418,615 $ — $ 4,297,482 Cost of sales and operating expenses 2,171,282 846,766 335,358 — 3,353,406 Gross margin 580,170 280,649 83,257 — 944,076 Loss/(gain) on sale of assets 541 (208) (434) — (101) Selling, general and administrative expenses 218,598 88,939 24,911 52,143 384,591 Acquisition and integration costs — — — 5,402 5,402 Change in fair value of contingent consideration (42,215) — — — (42,215) Depreciation and amortization 259,493 82,983 26,687 6,504 375,667 Equity in net income of Diamond Green Diesel — — 125,046 — 125,046 Segment operating income/(loss) 143,753 108,935 157,139 (64,049) 345,778 Equity in net income of other unconsolidated subsidiaries 9,109 — — — 9,109 Segment income/(loss) 152,862 108,935 157,139 (64,049) 354,887 Total other expense (185,609) Income before income taxes $ 169,278 Segment assets at September 28, 2024 $ 4,318,626 $ 2,219,932 $ 2,611,464 $ 1,422,697 $ 10,572,719 Feed Ingredients Food Ingredients Fuel Ingredients Corporate Total Nine Months Ended September 30, 2023 Total net sales $ 3,426,950 $ 1,328,229 $ 418,818 $ — $ 5,173,997 Cost of sales and operating expenses 2,630,797 999,418 335,193 — 3,965,408 Gross margin 796,153 328,811 83,625 — 1,208,589 Loss/(gain) on sale of assets 813 99 (51) — 861 Selling, general and administrative expenses 233,082 98,269 16,829 61,734 409,914 Restructuring and asset impairment charges 92 5,328 — — 5,420 Acquisition and integration costs — — — 12,158 12,158 Change in fair value of contingent consideration (13,058) — — — (13,058) Depreciation and amortization 261,849 68,336 25,986 7,915 364,086 Equity in net income of Diamond Green Diesel — — 361,690 — 361,690 Segment operating income/(loss) 313,375 156,779 402,551 (81,807) 790,898 Equity in net income of other unconsolidated subsidiaries 3,503 — — — 3,503 Segment income/(loss) 316,878 156,779 402,551 (81,807) 794,401 Total other expense (168,946) Income before income taxes $ 625,455 Segment assets at December 30, 2023 $ 4,702,593 $ 2,646,702 $ 2,589,145 $ 1,122,644 $ 11,061,084 |