UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2024
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ________________________
Commission File Number: 001-41405
THE SINGING MACHINE COMPANY, INC.
(Exact name of registrant as specified in its charter)
Delaware | | 95-3795478 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
6301 NW 5th Way, Suite 2900, Fort Lauderdale, FL | | 33309 | | (954) 596-1000 |
(Address of principal executive offices) | | (Zip Code) | | (Registrant’s telephone number, including area code) |
Securities registered under Section 12(b) of the Act:
Title of Each Class | | Trading Symbol | | Name of each exchange on which registered |
Common Stock, $0.01 par value per share | | MICS | | NASDAQ Capital Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☐ | Accelerated filer ☐ |
Non-accelerated filer | ☒ | Smaller reporting company ☒ |
| | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 15, 2024, there were 6,418,061 shares of the issuer’s common stock, $0.01 par value per share, outstanding.
THE SINGING MACHINE COMPANY, INC.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
The Singing Machine Company, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
| | March 31, 2024 | | | December 31, 2023 | |
| | (Unaudited) | | | | |
| | | | | | |
Assets | | | | | | | | |
Current Assets | | | | | | | | |
Cash | | $ | 4,125,000 | | | $ | 6,703,000 | |
Accounts receivable, net of allowances of $275,000 and $174,000, respectively | | | 3,305,000 | | | | 7,308,000 | |
Accounts receivable related parties | | | 133,000 | | | | 269,000 | |
Accounts receivable | | | 133,000 | | | | 269,000 | |
Inventory | | | 6,493,000 | | | | 6,871,000 | |
Returns asset | | | 1,262,000 | | | | 1,919,000 | |
Prepaid expenses and other current assets | | | 214,000 | | | | 136,000 | |
Total Current Assets | | | 15,532,000 | | | | 23,206,000 | |
| | | | | | | | |
Property and equipment, net | | | 352,000 | | | | 404,000 | |
Operating leases - right of use assets | | | 3,841,000 | | | | 3,926,000 | |
Other non-current assets | | | 179,000 | | | | 179,000 | |
Total Assets | | $ | 19,904,000 | | | $ | 27,715,000 | |
| | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable | | $ | 3,947,000 | | | $ | 7,616,000 | |
Accrued expenses | | | 2,315,000 | | | | 2,614,000 | |
Refund due to customer | | | 1,443,000 | | | | 1,743,000 | |
Customer prepayments | | | 408,000 | | | | 687,000 | |
Reserve for sales returns | | | 2,419,000 | | | | 3,390,000 | |
Other current liabilities | | | 58,000 | | | | 75,000 | |
Current portion of operating lease liabilities | | | 55,000 | | | | 84,000 | |
Total Current Liabilities | | | 10,645,000 | | | | 16,209,000 | |
| | | | | | | | |
Other liabilities, net of current portion | | | - | | | | 3,000 | |
Operating lease liabilities, net of current portion | | | 4,029,000 | | | | 3,925,000 | |
Total Liabilities | | | 14,674,000 | | | | 20,137,000 | |
| | | | | | | | |
Commitments and Contingencies | | | | | | | | |
| | | | | | | | |
Shareholders’ Equity | | | | | | | | |
Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding | | | - | | | | - | |
Common stock $0.01 par value; 100,000,000 shares authorized; 6,418,061 issued and outstanding at March 31, 2024 and December 31, 2023, respectively | | | 64,000 | | | | 64,000 | |
Additional paid-in capital | | | 33,448,000 | | | | 33,429,000 | |
Accumulated deficit | | | (28,282,000 | ) | | | (25,915,000 | ) |
Total Shareholders’ Equity | | | 5,230,000 | | | | 7,578,000 | |
Total Liabilities and Shareholders’ Equity | | $ | 19,904,000 | | | $ | 27,715,000 | |
See notes to the condensed consolidated financial statements
The Singing Machine Company, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | March 31, 2024 | | | March 31, 2023 | |
| | Three Months Ended | |
| | March 31, 2024 | | | March 31, 2023 | |
| | | | | | |
Net Sales | | $ | 2,426,000 | | | $ | 3,383,000 | |
| | | | | | | | |
Cost of Goods Sold | | | 1,924,000 | | | | 2,564,000 | |
| | | | | | | | |
Gross Profit | | | 502,000 | | | | 819,000 | |
| | | | | | | | |
Operating Expenses | | | | | | | | |
Selling expenses | | | 630,000 | | | | 812,000 | |
General and administrative expenses | | | 2,159,000 | | | | 2,153,000 | |
Total Operating Expenses | | | 2,789,000 | | | | 2,965,000 | |
| | | | | | | | |
Loss from Operations | | | (2,287,000 | ) | | | (2,146,000 | ) |
| | | | | | | | |
Other (Expenses) Income | | | | | | | | |
Gain from Employee Retention Credit Program refund | | | - | | | | 704,000 | |
Other Expense | | | - | | | | (1,000 | ) |
Interest expense | | | (28,000 | ) | | | (40,000 | ) |
Total Other (Expenses) Income, net | | | (28,000 | ) | | | 663,000 | |
| | | | | | | | |
| | | | | | | | |
Income Tax Provision | | | (52,000 | ) | | | (1,502,000 | ) |
| | | | | | | | |
Net Loss | | $ | (2,367,000 | ) | | $ | (2,985,000 | ) |
| | | | | | | | |
Loss per Common Share | | | | | | | | |
Basic and Diluted | | $ | (0.37 | ) | | $ | (0.96 | ) |
| | | | | | | | |
Weighted Average Common and Common Equivalent Shares: | | | | | | | | |
Basic and Diluted | | | 6,418,061 | | | | 3,114,397 | |
See notes to the condensed consolidated financial statements
The Singing Machine Company, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For the Three Months Ended March 31, 2024 and 2023
(Unaudited)
| | Shares | | | Amount | | | Paid in Capital | | | Other | | | Deficit | | | Total | |
| | Common Stock | | | Additional | | | | | | Accumulated | | | | |
| | Shares | | | Amount | | | Paid in Capital | | | Other | | | Deficit | | | Total | |
Balance at December 31, 2023 | | | 6,418,061 | | | $ | 64,000 | | | | 33,429,000 | | | $ | - | | | $ | (25,915,000 | ) | | $ | 7,578,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | - | | | | - | | | | - | | | | - | | | | (2,367,000 | ) | | | (2,367,000 | ) |
Employee compensation-stock option | | | - | | | | - | | | | 19,000 | | | | - | | | | - | | | | 19,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2024 | | | 6,418,061 | | | $ | 64,000 | | | $ | 33,448,000 | | | $ | - | | | $ | (28,282,000 | ) | | $ | 5,230,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2022 | | | 3,148,219 | | | $ | 31,000 | | | $ | 29,699,000 | | | $ | - | | | $ | (16,532,000 | ) | | $ | 13,198,000 | |
Balance | | | 3,148,219 | | | $ | 31,000 | | | $ | 29,699,000 | | | $ | - | | | $ | (16,532,000 | ) | | $ | 13,198,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | - | | | | - | | | | - | | | | - | | | | (2,985,000 | ) | | | (2,985,000 | ) |
Issuance of common stock | | | 5,039 | | | | - | | | | 36,000 | | | | - | | | | - | | | | 36,000 | |
Exercise of pre-funded common stock warrants | | | 14,230 | | | | - | | | | 14,000 | | | | - | | | | - | | | | 14,000 | |
Employee compensation-stock option | | | - | | | | - | | | | 74,000 | | | | - | | | | - | | | | 74,000 | |
Other | | | - | | | | 1,000 | | | | (1,000 | ) | | | (6,000 | ) | | | - | | | | (6,000 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2023 | | | 3,167,488 | | | $ | 32,000 | | | $ | 29,822,000 | | | $ | (6,000 | ) | | $ | (19,517,000 | ) | | $ | 10,331,000 | |
Balance | | | 3,167,488 | | | $ | 32,000 | | | $ | 29,822,000 | | | $ | (6,000 | ) | | $ | (19,517,000 | ) | | $ | 10,331,000 | |
See notes to the condensed consolidated financial statements
The Singing Machine Company, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | For the Three Months Ended | | | For the Three Months Ended | |
| | March 31, 2024 | | | March 31, 2023 | |
| | | | | | |
Cash flows from operating activities | | | | | | | | |
Net loss | | $ | (2,367,000 | ) | | $ | (2,985,000 | ) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | | | | | | | | |
Depreciation | | | 52,000 | | | | 55,000 | |
Provision for estimated cost of returns | | | 658,000 | | | | 1,380,000 | |
Provision for inventory obsolescence | | | - | | | | 139,000 | |
Credit losses | | | 101,000 | | | | 27,000 | |
Loss from disposal of property and equipment | | | - | | | | 3,000 | |
Stock based compensation | | | 19,000 | | | | 74,000 | |
Amortization of right of use assets | | | 84,000 | | | | 87,000 | |
Change in net deferred tax assets | | | - | | | | 1,399,000 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 3,902,000 | | | | 4,922,000 | |
Accounts receivable - related parties | | | 136,000 | | | | 43,000 | |
Inventories | | | 379,000 | | | | (175,000 | ) |
Prepaid expenses and other current assets | | | (78,000 | ) | | | 40,000 | |
Other non-current assets | | | - | | | | (156,000 | ) |
Accounts payable | | | (3,669,000 | ) | | | (315,000 | ) |
Accrued expenses | | | (299,000 | ) | | | (970,000 | ) |
Refunds due to customer | | | (300,000 | ) | | | 490,000 | |
Prepaids from customers | | | (279,000 | ) | | | - | |
Reserve for sales returns | | | (971,000 | ) | | | (2,035,000 | ) |
Operating lease liabilities | | | 75,000 | | | | (89,000 | ) |
Net cash (used in) provided by operating activities | | | (2,557,000 | ) | | | 1,934,000 | |
Cash flows from investing activities | | | | | | | | |
Purchase of property and equipment | | | - | | | | (95,000 | ) |
Net cash used in investing activities | | | - | | | | (95,000 | ) |
Cash flows from financing activities | | | | | | | | |
Proceeds from issuance of stock, net of offering costs | | | - | | | | 36,000 | |
Subscriptions receivable | | | - | | | | (6,000 | ) |
Net payment on revolving lines of credit | | | - | | | | (1,761,000 | ) |
Payments on installment notes | | | (21,000 | ) | | | (19,000 | ) |
Proceeds from exercise of common stock warrants | | | - | | | | 14,000 | |
Payments on finance leases | | | - | | | | (3,000 | ) |
Net cash used in financing activities | | | (21,000 | ) | | | (1,739,000 | ) |
Net change in cash | | | (2,578,000 | ) | | | 100,000 | |
| | | | | | | | |
Cash at beginning of year | | | 6,703,000 | | | | 2,795,000 | |
Cash at end of period | | $ | 4,125,000 | | | $ | 2,895,000 | |
| | | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 27,000 | | | $ | 24,000 | |
Non-Cash investing and financing cash flow information: | | | | | | | | |
Equipment purchased under capital lease | | $ | - | | | $ | 55,000 | |
See notes to the condensed consolidated financial statements
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
NOTE 1 – NATURE OF BUSINESS
We are primarily engaged in the development, marketing, and sale of consumer karaoke audio equipment, accessories, and musical recordings. We are a global karaoke and music entertainment company that specializes in the design and production of quality karaoke and music enabled consumer products for adults and children.
The Singing Machine’s operations include its wholly owned subsidiaries, SMC Logistics, Inc., a California corporation (“SMCL”), SMC-Music, Inc., a Florida corporation (“SMCM”), SMC (HK) Limited, a Hong Kong company (“SMH”), MICS Hospitality Holdings, Inc., a Delaware corporation (“MICS Hospitality”), MICS Hospitality Management, LLC, a Delaware limited liability company (“MICS Hospitality Management”) and MICS Nomad, LLC, a Delaware limited liability company (“MICS NY”).
NOTE 2 - RECENT DEVELOPMENTS
Change in Fiscal Year
During 2023, our Board of Directors approved a change in our fiscal year end from March 31 to December 31. Our results of operations, cash flows, and all transactions impacting shareholders’ equity presented in this Quarterly Report on Form 10-Q as of March 31, 2024 are for the three-month period ended March 31, 2024 and March 31, 2023.
Private Placement
On November 20, 2023, the Company entered into an agreement to sell $2,000,000 in common stock through a private placement of common stock (the “Private Placement”). The Private Placement was completed with two Affiliates, (Stingray Group, Inc. and Jay Foreman), both of which were existing shareholders with Board representation. The Private Placement was completed at $0.91 per share of common stock, with a total of approximately 2,198,000 shares issued. Net proceeds from the transaction were approximately $1,900,000, net of transaction fees of approximately $100,000. During the six-month period after the closing date, the purchasers may make a written request for registration under the Securities Act of all or any portion of the shares purchased.
Hospitality Lease
On August 23, 2023, MICS NY entered into an Agreement of Lease (the “Lease Agreement”) with OAC 111 Flatiron, LLC and OAC Adelphi, LLC (the “Landlord”), pursuant to which MICS NY agreed to lease approximately 10,000 square feet of ground floor retail space and a portion of the basement underneath the ground floor retail space in the property located at 111 West 24th Street, New York, New York (the “Premises”).
The term of the Lease Agreement is for fifteen (15) years, or on such an earlier date upon which the term shall expire, be canceled or terminated pursuant to any of the conditions or covenants of the Lease Agreement. Pursuant to the Lease Agreement, MICS NY is obligated to pay an initial base rent in the amount of $30,000 beginning August 1, 2024, with scheduled increases over the term, as set forth in the Lease Agreement.
In March 2024, the Company initiated the termination of this lease under certain provisions made available under the Lease Agreement. The Landlord and the Company are in active discussions as to the terms of the lease termination however as of this filing, it is too early in the negotiation process to estimate any potential loss, if any, related to the lease termination process.
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
ATM Offering
On February 15, 2023, the Company entered into an At-The-Market Issuance Sales Agreement (the “Sales Agreement”) with Aegis Capital Corp, as sales agent (the “Agent”), pursuant to which the Company could offer and sell, from time to time, through the Agent (the “ATM Offering”), up to approximately $1,800,000 in shares of the Company’s common stock. For the three months ended March 31, 2024 and 2023, the Company received net proceeds of approximately $0 and $36,000, respectively, after payment of brokerage commissions and administrative fees to the agent. As of May 12, 2023, the Company terminated the Sales Agreement.
NOTE 3 – LIQUIDITY, GOING CONCERN AND MANAGEMENT PLANS
As of March 31, 2024, the Company had cash on hand of approximately $4,125,000 which is not sufficient to fund the Company’s planned operations through one year after the date the consolidated financial statements are issued. The Company has a recent history of recurring operating losses and decreases in working capital. These factors create substantial doubt about the Company’s ability to continue as a going concern for at least one year after the date that the Company’s audited consolidated financial statements are issued.
The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the condensed consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.
Management intends to finance operations with future debt or equity financings, however, if and when such financings may occur are uncertain.
In making this assessment management performed a comprehensive analysis of the Company’s current circumstances including: its financial position, cash flow and cash usage forecasts, and obligations and debts. Although management has a recent history of successful capital raises, the analysis used to determine the Company’s ability as a going concern does not include cash sources outside the Company’s direct control that management expects to be available within the next 12 months.
NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements for the three months ended March 31, 2024 and 2023 have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) applicable to interim financial information and the requirements of Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosures required by US GAAP for complete consolidated financial statements.
In the opinion of management, such condensed consolidated financial statements include all adjustments (consisting of normal recurring accruals) necessary for the fair presentation of the condensed consolidated financial position and the condensed consolidated results of operations. The condensed consolidated results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. The condensed consolidated balance sheet as of March 31, 2024 and condensed financial statements information for the three months ended March 31, 2024 and 2023 are unaudited whereas the condensed consolidated balance sheet as of December 31, 2023 is derived from the audited consolidated balance sheet as of that date. The condensed consolidated financial statements and notes hereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-KT for the transition period ended December 31, 2023. There have been no changes to our significant accounting policies as disclosed on the Company’s annual report on Form 10-KT for the transition period ended December 31, 2023.
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 is intended to enhance the usefulness of income tax disclosures by requiring entities to disclose specific rate reconciliations, amount of income taxes separate by federal and individual tax jurisdictions, and the amount of income or loss from continuing operations before income tax expense or benefit disaggregated between federal, state and foreign. ASU 2023-09 is effective for the Company for its fiscal year beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the impact of adopting this standard on our consolidated financial statements and related disclosures.
NOTE 5 – FINANCING
Oxford Credit Facility
On March 28, 2024, the Company entered into a Loan and Security Agreement with Oxford Business Credit (the “Credit Agreement”), as Lender. The Credit Agreement established a secured asset-backed revolving credit facility which is comprised of a maximum $2,000,000 revolving credit facility (“Credit Facility”). Availability under the Credit Facility is determined monthly by a borrowing base comprised of a percentage of eligible accounts receivable of the Borrowers. The Company’s obligations under the Credit Agreement are secured by a continuing security interest in all property of each Loan Party, subject to certain excluded collateral (as defined in the Credit Agreement). As of March 31, 2024, there was no availability under the Credit Facility as there were no eligible accounts receivable.
Borrowings under the Credit Facility take the form of base rate loans at interest rates of the Wall Street Journal Prime Rate plus 2.5%, but in any event no less than 10%. The Credit Agreement includes certain covenants which include, but are not limited to restrictions on debt, asset liens, capital expenditures, formation of new entities and financial covenants. For the three months ended March 31, 2024, the Company incurred interest expense of approximately $25,000 associated with financing costs from the Credit Agreement.
The Credit Agreement is for a two-year term that expires on November 28, 2026, and automatically renews for an additional one-year term on each anniversary of date of the agreement unless the Company notifies Oxford within 60 days before the anniversary date of its intention to pay off the Credit Facility and terminate the Credit Agreement.
The Company is subject to a two percent (2%) Exit Fee if the Company terminates the Credit Agreement and repays the obligations under Credit Facility prior to the anniversary date of the Credit Agreement. The Exit Fee shall automatically renew on the two-year anniversary date of the Loan Agreement for an additional one-year period unless the Company notifies Lender in writing within sixty (60) days before such anniversary date of Borrower’s intention to pay off this Credit Facility and terminate the Credit Agreement and all obligations of the Credit Facility are paid in full by such anniversary date. There were no draws against the Credit Facility to date.
Fifth Third Bank Asset-backed Revolving Credit Facility
On October 14, 2022, the Company entered into a Loan and Security Agreement with Fifth Third Financial Corporation (the “Credit Agreement”), as Lender, replacing the Company’s credit facilities with Crestmark and IHC that were terminated by the Company on October 13, 2022. The Credit Agreement established a secured asset-backed revolving credit facility which is comprised of a maximum $15,000,000 revolving credit facility (“Credit Facility”). The Credit Facility was terminated on November 17, 2023. Availability under the Credit Facility was determined monthly by a borrowing base comprised of a percentage of eligible accounts receivable and eligible inventory of the Borrowers. The Company’s obligations under the Credit Agreement are secured by a continuing security interest in all property of each Loan Party, subject to certain excluded collateral (as defined in the Credit Facility).
Costs associated with closing of the Credit Agreement of approximately $254,000 were deferred and being amortized over life of the loan. During the three months ended March 31, 2024, and 2023, the Company recorded interest expense of approximately $0 and $21,000, respectively associated with the amortization of deferred financing costs from the Credit Agreement.
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
Borrowings under the Credit Facility took the form of base rate loans at interest rates of the greater of either (a) the Prime Rate plus 0.50% or (b) the Secured Overnight Financing Rate (“SOFR”) 30-day term rate plus 3%, subject to a minimum of 0.050% in either case.
During the three months ended March 31, 2024, and 2023, the Company incurred interest expense of approximately $0 and $36,000, respectively, associated with interest and financing costs from the Credit Agreement.
On May 19, 2023, the Company executed a Waiver and First Amendment agreement which provides for a waiver of previous defaults and instituted new covenants.
On August 30, 2023, the Company entered into a Waiver and Second Amendment (the “Revolving Loan Amendment”) to the Credit Agreement. The Revolving Loan Amendment provides for, among other things, (i) a waiver of all known existing defaults under the Credit Agreement as of the date of the Revolving Loan Amendment and (ii) the amendment of the definition of “Borrowing Base” to reduce from $5,000,000 to $2,000,000.
On November 17, 2023, the Company voluntarily terminated the Credit Agreement as the Company could not comply with the debt coverage financial covenant effective September 30, 2023. There was no balance outstanding on the credit agreement as of the termination date.
NOTE 6 - COMMITMENTS AND CONTINGENCIES
Hospitality Lease
On August 23, 2023, MICS NY entered into an Agreement of Lease (the “Lease Agreement”) with OAC 111 Flatiron, LLC and OAC Adelphi, LLC (the “Landlord”), pursuant to which MICS NY agreed to lease approximately 10,000 square feet of ground floor retail space and a portion of the basement underneath the ground floor retail space in the property located at 111 West 24th Street, New York, New York (the “Premises”). It was the Company’s intention to use the Premises as a new karaoke venue, offering immersive karaoke technology and audio-visual capabilities, with restaurant and bar offerings however due to lack of funding, the Company initiated termination of the lease in March 2024 (See Note 8 - Operating Leases).
The term of the Lease Agreement is for fifteen (15) years, or on such an earlier date upon which the term shall expire, be canceled, or terminated pursuant to any of the conditions or covenants of the Lease Agreement. Pursuant to the Lease Agreement, MICS NY is obligated to pay an initial base rent in the amount of $30,000 beginning July 1, 2024, with scheduled increases over the term, as set forth in the Lease Agreement.
In March 2024, the Company initiated the termination of this lease under certain provisions made available under the Lease Agreement. The Landlord and the Company are in active discussions as to the terms of the lease termination however as of this filing, it is too early in the negotiation process to estimate any potential loss, if any, related to the lease termination process.
Derivative Litigation
On December 21, 2023, Ault Lending, LLC, a wholly owned subsidiary of Ault Alliance, Inc. (“Ault”), one of the Company’s largest shareholders, filed a derivative shareholder action in Delaware Chancery Court against the Company, its Directors, and other Company shareholders (The Stingray Group, Inc. and Regalia Ventures) (“the Defendants”) for alleged breach of fiduciary duty in approving a recent above-market private placement equity transaction. The Complaint alleges the Company, and its Directors followed an inadequate process in evaluating the private placement transaction which occurred back in November 2023 and entered into the transaction with an intent to dilute Ault’s ownership stake in the Company. The Defendants have retained Delaware counsel to represent them in this matter and the Company has filed a motion to dismiss the suit.
Other than what is disclosed above, we are not a party to, and our property is not the subject of, any pending material legal proceedings.
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
NOTE 7 – OPERATING LEASES
At the time of this filing, the Company has operating lease agreements for offices in Florida and Hong Kong and a retail location in New York expiring in various years through 2038.
The Company entered into an operating lease agreement, effective October 1, 2017, for our corporate headquarters located in Fort Lauderdale, Florida where we lease approximately 6,500 square feet of office space. The lease expired on March 31, 2024. The base rent payment is approximately $9,950 per month, subject to annual adjustments. On February 22, 2024, the Company executed a lease extension for 14 months effective April 1, 2024, and expires on May 31, 2025. The base rent on the extension is approximately $10,553 per month subject to a 3% annual adjustment.
The Company entered into an operating lease on August 23, 2023, for approximately 10,000 square feet of ground floor retail space and a portion of the basement underneath the ground floor retail space. The lease expires August 22, 2038, and the monthly base rent is $30,000, subject to annual increases. The lease includes a 11-month free rent period between July 1, 2023, and June 30, 2024 and also includes a $700,000 reimbursement for tenant improvements upon completion of construction milestones as defined in the lease. Due to uncertainties as to whether these milestones will be met timely, the Company has not recorded any amounts related to the tenant improvement allowance in our condensed consolidated financial statements at lease inception or the three months ended March 31, 2024.
Supplemental balance sheet information related to leases as of March 31, 2024 and December 31, 2023 is as follows:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
Assets: | | March 31, 2024 | | | December 31, 2023 | |
Operating lease - right-of-use assets | | $ | 3,841,000 | | | $ | 3,926,000 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Current | | | | | | | | |
Current portion of operating leases | | $ | 55,000 | | | $ | 84,000 | |
Operating lease liabilities, net of current portion | | $ | 4,029,000 | | | $ | 3,925,000 | |
Supplemental statement of operations information related to operating leases is as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
| | Three Months Ended | | | Three Months Ended | |
| | March 31, 2024 | | | March 31, 2023 | |
Operating lease expense as a component of general and administrative expenses | | $ | 196,000 | | | $ | 241,000 | |
| | | | | | | | |
Supplemental cash flow information related to operating leases is as follows: | | | | | | | | |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | |
Operating cash flow paid for operating leases | | $ | 45,000 | | | $ | 252,000 | |
| | | | | | | | |
Lease term and Discount Rate | | | | | | | | |
Weighted average remaining lease term (years) | | | 14.4 | | | | 12.4 | |
Weighted average discount rate | | | 11.0 | % | | | 6.5 | % |
Minimum future payments under all operating leases as of March 31, 2024, are as follows:
SCHEDULE OF OPERATING LEASE MINIMUM FUTURE PAYMENTS
Payments due by period | | Amount | |
| | | |
2024 (remaining 9 months) | | $ | 223,000 | |
2025 | | | 355,000 | |
2026 | | | 529,000 | |
2027 | | | 585,000 | |
2028 | | | 611,000 | |
Thereafter | | | 7,555,000 | |
Total Minimum Future Payments | | | 9,858,000 | |
Less: Interest | | | 5,774,000 | |
Total operating lease liabilities | | $ | 4,084,000 | |
Less: current portion of lease liabilities | | | 55,000 | |
Operating lease liabilities, net of current portion | | $ | 4,029,000 | |
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
NOTE 8 – STOCK COMPENSATION EXPENSE
Equity Incentive Plan
On April 12, 2022, the Board of Directors approved The Singing Machine Company, Inc. 2022 Equity Incentive Plan, or the 2022 Plan. The 2022 Plan provides for the issuance of equity incentive awards, such as stock options, stock appreciation rights, stock awards, restricted stock, stock units, performance awards and other stock or cash-based awards collectively, the “Awards.” Awards may be granted under the 2022 Plan to the Company’s employees, officers, directors, consultants, agents, advisors and independent contractors.
There was no share base compensation awards issued under the 2022 Plan during the three months ended March 31, 2024 and 2023. During the quarter ended March 31, 2024 there were 1,250 shares forfeited during the three months ended March 31, 2024. As of March 31, 2024 there were 166,719 shares available to be issued under the 2022 Plan.
As of March 31, 2024, there was an unrecognized expense of approximately $98,000 remaining on options currently vesting over time with an approximate weighted average of fifteen months until these options are fully vested. The vested options as of March 31, 2024, had no intrinsic value.
Warrants
Common warrants issued and outstanding as of March 31, 2024 and December 31, 2023, were 902,113. There were no changes in the warrants outstanding during the period.
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
As of March 31, 2024, the Company’s warrants by expiration date were as follows:
SCHEDULE OF WARRANTS EXPIRATION
Number of Common Warrants | | | Exercise Price | | | Expiration Date |
| 802,113 | | | $ | 2.80 | | | September 15, 2026 |
| 100,000 | | | $ | 5.00 | | | May 23, 2027 |
| 902,113 | | | | | | | |
NOTE 9 - COMPUTATION OF (LOSS) EARNINGS PER SHARE
Computation of basic and dilutive loss per share for the three months ended March 31, 2024 and 2023 are as follows:
SCHEDULE OF BASIC AND DILUTIVE LOSS PER SHARE
| | For the three months ended March 31, 2024 | | | For the three months ended March 31, 2023 | |
Net Loss | | $ | 2,367,000 | | | $ | 2,985,000 | |
Weighted-average common and dilutive shares outstanding | | | 6,418,061 | | | | 3,114,397 | |
Basic and diluted net loss per share | | | (0.37 | ) | | $ | (0.96 | ) |
Basic net loss per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share reflects the potential dilution assuming shares of common stock were issued upon the exercise of outstanding in-the-money options and the proceeds thereof were used to purchase shares of the Company’s common stock at the average market price during the period using the treasury stock method.
For the three months ended March 31, 2024 and 2023, options to purchase 90,844 and 53,675 shares of common stock, respectively and options to purchase 902,113 common stock warrants for both March 31, 2024 and 2023 were excluded in the calculation of diluted net loss per share as the result would have been anti-dilutive.
NOTE 10 - INCOME TAXES
The Company’s income tax provision for the three months ended March 31, 2024, was approximately $52,000 due to income taxes due on amended federal tax returns filed for 2020 and 2021 which took into account the one-time refunds received from the Employee Retention Credit program. The Company’s income tax provision for the three months ended March 31, 2023, was approximately $1,502,000 as the Company recognized a valuation reserve of all of its deferred tax assets based on the recent history of losses and forecasts that suggested the Company would not be able to utilize the deferred tax assets in the future.
The Company’s income tax expense differs from the expected tax benefit/expense based on statutory rates primarily due to full valuation allowance for all of its subsidiaries for the three months ended March 31, 2024 and 2023.
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
NOTE 11 – REVENUE DISAGGREGATION
The Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke hardware and the Company has no other material business segments:
Revenue by product line is as follows:
SCHEDULE OF REVENUE BY PRODUCT LINE
Product Line | | March 31, 2024 | | | March,31, 2023 | |
| | Three Months Ended | |
Product Line | | March 31, 2024 | | | March,31, 2023 | |
| | | | | | |
Classic Karaoke Machines | | $ | 942,000 | | | $ | 1,571,000 | |
Licensed Products | | | 90,000 | | | | - | |
SMC Kids Toys | | | 65,000 | | | | 133,000 | |
Microphones and Accessories | | | 1,225,000 | | | | 1,986,000 | |
Streaming Karaoke Machines | | | 104,000 | | | | (307,000 | ) |
| | | | | | | | |
Total Net Sales | | $ | 2,426,000 | | | $ | 3,383,000 | |
Net sales for both of the three months ended March 31, 2024 and 2023 of $2,426,000 and $3,383,000, respectively, were made to North American customers.
The Company selectively participates in a retailer’s co-op promotion incentives by providing marketing fund allowances to its customers. As these co-op promotion initiatives are not a distinct good or service and the Company cannot reasonably estimate the fair value of the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded as a reduction to net sales. For the three months ended March 31, 2024 and 2023, co-op promotion incentives were approximately $109,000 and $172,000, respectively.
The Company estimates variable consideration under its return allowance programs for goods returned from the customer whereby a revenue return reserve is recorded based on historic return amounts, specific events as identified and management estimates. The Company’s reserve for sales returns as of March 31, 2024 and December 31, 2023, was approximately $2,419,000 and $3,390,000, respectively. In conjunction with the recording of the revenue sales return reserve, the Company estimates the cost of products that are expected to be returned under its return allowance program whereby the estimated cost of product returns is recorded as an asset and is included in inventory on the condensed consolidated balance sheets. The Company’s estimated cost of returns as of March 31, 2024 and December 31, 2023, was approximately $1,262,000 and $1,919,000, respectively.
A return program for defective goods is negotiated with each of the Company’s wholesale customers on a year-to-year basis. Customers are allowed to return defective goods within a specified period of time after shipment (between six and nine months). The Company does make occasional exceptions to this return policy and accordingly records a sales return reserve based on historic return amounts, specific exceptions as identified and management estimates.
The Company records a sales reserve for its return goods programs at the time of sale for estimated sales returns that may occur. The liability for defective goods is included in the reserve for sales returns on the condensed consolidated balance sheets.
The Singing Machine Company, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024 and 2023
(Unaudited)
NOTE 12 - CONCENTRATIONS OF CREDIT RISK AND REVENUE
The Company derives a majority of its revenues from retailers of products in the United States. The Company’s allowance for credit losses is based upon management’s estimates and historical experience and reflects the fact that accounts receivable is concentrated with several large customers. At March 31, 2024, 69% of accounts receivable were due from three customers in North America that individually owed over 10% of total accounts receivable. On December 31, 2023, 82% of accounts receivable were due from four customers in North America that individually owed over 10% of total accounts receivable.
Revenues derived from our top three customers for the three months ended March 31, 2024, and 2023, were 84% and 89% of total revenue, respectively. Revenues from customers representing greater than 10% of total net sales derived from our top two customers as a percentage of net sales for the three months ended March 31, 2024, were 60% and 14%. The loss of any of these customers could have an adverse impact on the Company.
NOTE 13 – RELATED PARTY TRANSACTIONS
Due To/From Related Parties
Stingray Group, Inc. (“Stingray”) is an existing shareholder with board representation. The Company has a music subscription sharing agreement with Stingray. For the three months ended March 31, 2024, and 2023, amounts earned from the subscription agreement were approximately $240,000 and $218,000, respectively. This amount was included as a component of net sales in the accompanying condensed consolidated statements of operations. On March 31, 2024 and December 31 2023, the Company had approximately $133,000 and $269,000, respectively, due from Stingray for music subscription reimbursement.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. Words such as “anticipates,” “expects,” “intends,” “goals,” “plans,” “believes,” “seeks,” “estimates,” “continues,” “may,” “will,” “would,” “should,” “could,” and variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, uncertain events or assumptions, and other characterizations of future events or circumstances are forward-looking statements. Such statements are based on management’s expectations as of the date of this filing and involve many risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties include those described throughout this report and our Transition Report on Form 10-KT for the nine months period ended December 31, 2023, particularly the “Risk Factors” sections of such reports. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this Form 10-Q and in other documents we file from time to time with the Securities and Exchange Commission (the “SEC”) that disclose risks and uncertainties that may affect our business. The forward-looking statements in this Form 10-Q are made as of the date of this filing, and we do not undertake, and expressly disclaim any duty to update such statements, whether as a result of new information, new developments or otherwise, except to the extent that disclosure may be required by law.
You should read the following management’s discussion and analysis of financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our audited financial statements and related notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Transition Report on Form 10-KT, filed with the SEC on April 15, 2024.
In this Quarterly Report, unless the context requires otherwise, references to the “Company,” “Singing Machine,” “we,” “our company” and “us” refer to The Singing Machine Company, Inc., a Delaware corporation, as well as our wholly owned subsidiaries; “SMCL” refers to SMC Logistics, Inc., a California corporation, “SMCM” refers to SMC-Music, Inc., a Florida corporation, “SMH” refers to SMC (HK) Limited, a Hong Kong company, and “MICS NY” refers to MICS Nomad, LLC, a Delaware limited liability company.
The objective of this Management’s Discussion and Analysis of Financial Condition and Results of Operation is to allow investors to view our company from management’s perspective, considering items that would have a material impact on future operations.
Overview
The Singing Machine Company, Inc., a Delaware corporation (the “Company” or “The Singing Machine”) is a consumer electronics manufacturer of retail karaoke products. Based in Fort Lauderdale, Florida, and founded over forty years ago, the Company is primarily engaged in the development, marketing, and sale of a wide assortment of at-home and in-car consumer karaoke audio equipment, accessories, musical recordings and products. The Company’s portfolio is marketed under both proprietary brands and licenses including Carpool Karaoke and Sesame Street. The Company’s products are sold in locations worldwide, primarily through mass merchandisers and warehouse clubs, on-line retailers and to a lesser extent department stores, lifestyle merchants, direct mail catalogs and showrooms, music and record stores, and specialty stores.
The Singing Machine’s operations include its wholly owned subsidiaries, SMC Logistics, Inc., a California corporation (“SMCL”),SMC-Music, Inc., a Florida corporation (“SMCM”), SMC (HK) Limited, a Hong Kong company (“SMH”), MICS Hospitality Holdings, Inc., a Delaware corporation (“MICS Hospitality”), MICS Hospitality Management, LLC, a Delaware limited liability company (“MICS Hospitality Management”) and MICS Nomad, LLC, a Delaware limited liability company (“MICS NY”).
Recent Developments
Change in Fiscal Year
During 2023, our Board of Directors approved a change in our fiscal year end from March 31 to December 31. Our results of operations, cash flows, and all transactions impacting shareholders’ equity presented in this Quarterly Report on Form 10-Q as of March 31, 2024 are for the three-month period ended March 31, 2024 and March 31, 2023.
Oxford Credit Facility
On March 28, 2024, the Company and Oxford Commercial Finance, a Michigan banking corporation, (referred to as “Oxford”) entered into a Loan Agreement (the “Loan Agreement”) and related Revolving Credit Note (the “Note”) for a $2 million revolving line of credit (the “Oxford Line of Credit”). Availability under the Oxford Line of Credit is determined monthly by a borrowing base comprised of a percentage of eligible accounts receivable of the Company as set forth in the Loan Agreement.
In connection with the Oxford Line of Credit, the Company is required to: (a) Pay to Oxford a loan fee in the amount of one percent (1%) of the Revolving Loan Cap (as defined in the Loan Agreement); (b) Pay Field Exam (as defined in the Loan Agreement) expenses to Oxford; (c) Maintain an average outstanding principal balance of the loan for each month in the amount of Five Hundred Seventy Thousand Dollars ($570,000) (“Minimum Loan Balance”). If the actual average outstanding principal balance of the loan in any month is less than the Minimum Loan Balance, the Company must pay interest for such month calculated on the Minimum Loan Balance; (d) Pay an early exit fee to Oxford, in the event the Company terminates the Loan Agreement and repays the obligations under the Note in full, as liquidated damages and not as a penalty, in an amount equal to: (i) if prior to the one year anniversary date of the Note, two percent (2.00%) of the Revolving Loan Cap (as defined in the Loan Agreement) plus any fees which are due or to become due under the Loan Agreement, and (ii) if on and after the one year anniversary date of the Note, but prior to the two year anniversary date of the Note, two percent (2.00%) of the Revolving Loan Cap plus any fees which are due or to become due under the Loan Agreement; and (e) Pay any and all third party expenses, including the reasonable fees and disbursements of Oxford’s counsel, in connection with the preparation, administration and enforcement of the Line of Credit agreements or the other loan documents.
The revolving credit facility bears interest of the Prime Rate (the interest reported daily in the Wall Street Journal) plus 2.5%, but in any event, not less than 10%.
Pursuant to the Security Agreement (the “Security Agreement”) entered into by and between the Company and Oxford on March 28, 2024, the obligations under the Loan Agreement are secured by all of the assets of the Company, presently owned or later acquired, and all cash and non-cash proceeds thereof (including, without limitation, insurance proceeds).
Private Placement
On November 20, 2023, the Company entered into an agreement to sell $2,000,000 in common stock through a private placement of common stock (the “Private Placement”). The Private Placement was completed with two Affiliates, (Stingray Group, Inc. and Jay Foreman), both of which were existing shareholders with Board representation. The Private Placement was completed at $0.91 per share of common stock, with a total of approximately 2,198,000 shares issued. Net proceeds from the transaction were approximately $1,900,000, net of transaction fees of approximately $100,000. During the six-month period after the closing date, the purchasers may make a written request for registration under the Securities Act of all or any portion of the shares purchased.
Hospitality Lease
On August 23, 2023, MICS NY entered into an Agreement of Lease (the “Lease Agreement”) with OAC 111 Flatiron, LLC and OAC Adelphi, LLC (the “Landlord”), pursuant to which MICS NY agreed to lease approximately 10,000 square feet of ground floor retail space and a portion of the basement underneath the ground floor retail space in the property located at 111 West 24th Street, New York, New York (the “Premises”).
The term of the Lease Agreement is for fifteen (15) years, or on such an earlier date upon which the term shall expire, be canceled or terminated pursuant to any of the conditions or covenants of the Lease Agreement. Pursuant to the Lease Agreement, MICS NY is obligated to pay an initial base rent in the amount of $30,000 beginning August 1, 2024, with scheduled increases over the term, as set forth in the Lease Agreement.
In March 2024, the Company initiated the termination of this lease under certain provisions made available under the Lease Agreement. The Landlord and the Company are in active discussions as to the terms of the lease termination however as of this filing, it is too early in the negotiation process to estimate any potential loss, if any, related to the lease termination process.
ATM Offering
On February 15, 2023, the Company entered into an At-The-Market Issuance Sales Agreement (the “Sales Agreement”) with Aegis Capital Corp, as sales agent (the “Agent”), pursuant to which the Company could offer and sell, from time to time, through the Agent (the “ATM Offering”), up to approximately $1,800,000 in shares of the Company’s common stock. For the three months ended March 31, 2024 and 2023, the Company received net proceeds of approximately $0 and $36,000, respectively, after payment of brokerage commissions and administrative fees to the agent. As of May 12, 2023, the Company terminated the Sales Agreement.
Results of Operations
The following table sets forth, for the periods indicated, certain items related to our consolidated statements of income as a percentage of net sales as follows:
| | For Three Months Ended | |
| | March 31, 2024 | | | March 31, 2023 | |
| | | | | | |
Net Sales | | | 100.0 | % | | | 100.0 | % |
Cost of Goods Sold | | | 79.3 | % | | | 75.8 | % |
Operating Expenses | | | 115.0 | % | | | 87.7 | % |
Loss from Operations | | | -94.3 | % | | | -63.5 | % |
Other (Expenses) Income, Net | | | -1.2 | % | | | 19.6 | % |
Loss Before Income Tax Provision | | | -95.5 | % | | | -43.9 | % |
Income Tax Provision | | | -2.1 | % | | | -44.4 | % |
Net Loss | | | -97.6 | % | | | -88.3 | % |
Quarter Ended March 31, 2024 Compared to the Quarter Ended March 31, 2023
Net Sales
Net sales for the three months ended March 31, 2024, decreased to approximately $2,426,000 from approximately $3,383,000 representing a decrease of approximately $957,000 (28.3 %) as compared to the three months ended March 31, 2023. The decrease was primarily due to lower overall sell-through results during the holiday season, largely with our largest customer, Walmart, which in turn diminished inventory restocking need immediately after the holiday retail season.
Gross Profit
Gross profit for the three months ended March 31, 2024 decreased to approximately $502,000 from approximately $819,000 representing a decrease of approximately $317,000 (38.7%) as compared to the three months ended March 31, 2023. Gross margins for the three months ended March 31, 2024 were 20.7%, as compared to 24.2% for the three months ended March 31, 2023. Approximately $86,000 was due to lower gross margins, which was primarily caused by a $294,000 increase in repair costs during the period. The remaining $231,000 reduction in gross income was due to the reduction in sales in the first quarter of 2024 as compared to the same period in 2023.
Operating Expenses
During the three months ended March 31, 2024, total operating expenses decreased to approximately $2,789,000, compared to approximately $2,965,000 during the three months ended March 31, 2023. This represents a decrease in total operating expenses of approximately $176,000 (5.9%) from the three months ended March 31, 2023. The decrease in operating expenses was attributable to a decrease in selling expenses due to the decrease in commissionable sales.
Other (Expenses) Income, net
Other expense consisted of interest expense of approximately $28,000 for the three months ended March 31, 2024, as compared to other income, net of approximately $663,000 for the three months ended March 31, 2023. During the three months ended March 31, 2023 there was a one-time refund of approximately $704,000 from the Employee Retention Credit program offset by interest expense of approximately $41,000 which accounted for the increase in other income, net.
Income Taxes
The Company’s income tax provision for the three months ended March 31, 2024, was approximately $52,000 due to income taxes due on amended federal tax returns filed for 2020 and 2021 which took into account the one-time refunds received from the Employee Retention Credit program. The Company’s income tax provision for the three months ended March 31, 2023, was approximately $1,502,000 as the Company recognized a full valuation allowance on all of its deferred tax assets based on the recent history of losses and forecasts that suggested the Company would not be able to utilize the deferred tax assets in the future.
Liquidity and Capital Resources
The Company incurred a net loss of approximately $2,367,000 for the three-month period ended March 31, 2024 and has a history of recurring losses.
On March 31, 2024, we had cash on hand of approximately $4,125,000 as compared to approximately $6,703,000 as of December 31, 2023. The increase in cash on hand of approximately $2,578,000 from December 31, 2023, was primarily due to approximately $2,557,000 used in operations primarily due to off-peak seasonal settlement of accounts receivable offset by seasonal decreases in accounts payable (primarily to factories), accrued expenses related to seasonal accruals for estimated returned goods customer refunds and co-op incentive program expenses. As of March 31, 2024, our working capital was approximately $4,887,000.
On March 31, 2023, we had cash on hand of approximately $2,895,000 as compared to $2,795,000 as of December 31, 2022. The increase in cash on hand of approximately $100,000 was primarily due to approximately $1,739,000 provided by financing activities primarily due to borrowings from our credit facility with Fifth Third Bank and offset by approximately $1,934,000 in net cash used in operating activities primarily due to off-peak seasonal settlement of accounts receivable offset by seasonal increases in accounts payable, accrued expenses related to seasonal accruals for estimated returned goods, co-op incentive program expenses and customer refunds, and approximately $95,000 used in investing activities for the purchase of molds an tooling.
As of March 31, 2024, the Company’s cash balance was approximately $4,125,000. Based on cash flow projections from operating and financing activities and the existing balance of cash, management is of the opinion that the Company has insufficient funds to sustain operations for at least one year after the date of this report, and it may not be able to meet its payment obligations from operations and related commitments, if the Company is not able to obtain outside financing to allow the Company to continue as a going concern. Based on these factors, the Company has substantial doubt that it will continue as a going concern for the twelve months following the issuance date of the financial statements included elsewhere in this report.
The Company’s plan to alleviate the going concern issue is to increase revenue while controlling operating costs and expenses and obtaining funds from outside sources of financing to generate positive financing cash flows. While management is optimistic about its ability to raise funds to fund operations for at least one year after the date of this report, there can be no assurance that any such measures will be successful.
The Company’s ability to raise additional funds will depend, in part, on the success of our product development activities, and other events or conditions that may affect the share value or prospects, as well as factors related to financial, economic and market conditions, many of which are beyond our control. There can be no assurances that sufficient funds will be available to us when required or on acceptable terms, if at all. Accordingly, management has concluded that these plans do not alleviate substantial doubt about the Company’s ability to continue as a going concern. Our failure to achieve or maintain profitability could negatively impact the value of our common stock.
Critical Accounting Estimates
Our interim financial statements were prepared in accordance with United States generally accepted accounting principles, which require management to make subjective decisions, assessments and estimates about the effect of matters that are inherently uncertain. As the number of variables and assumptions affecting the judgement increases, such judgements become even more subjective. While management believes that its assumptions are reasonable and appropriate, actual results may be materially different than estimated. The critical accounting estimates and assumptions have not materially changed from those identified in our Transition Report for the period ended December 31, 2023.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required for small reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
Our principal executive officer and principal financial officer, with the assistance of other members of our management, have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are not effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and is accumulated and communicated to our management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Controls over Financial Reporting
During our transition period ended December 31, 2023, our Chief Executive Officer and Chief Financial Officer concluded that our internal control over financial reporting was not effective due to the material weaknesses described below.
| 1. | We lack sufficient resources in our accounting department restricting our ability to review and approve certain material journal entries which increases the likelihood that a material misstatement of interim or annual financial statements might not be prevented. Management evaluated our current process of review and approval of certain material journal entries and concluded this deficiency represented a material weakness. |
| | |
| 2. | We lack sufficient resources in our accounting department, which restricts our ability to review certain material reconciliations related to financial reporting in a timely manner. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. Management evaluated the impact of our failure to have proper segregation between the preparation, review and approval of account reconciliations and concluded that this control deficiency represented a material weakness. |
| | |
| 3. | Due to resource restrictions, we have not established a three-way match of documents or other controls precise enough to detect a material misstatement in revenue. Management evaluated our current process of determining the occurrence of revenue and concluded this deficiency represented a material weakness. |
Planned Remediation
We continue to work on improving and simplifying our internal processes and implement enhanced controls to address the material weaknesses in our internal control over financial reporting discussed above and to remedy the ineffectiveness of our disclosure controls and procedures. We are addressing our accounting resource requirements to help remediate the segregation of duties and plan to implement a concise “three-way” document matching procedure. These material weaknesses will not be considered as remediated until the applicable remediated controls are operating for a sufficient period and management has concluded, through testing, that these controls are operating effectively.
Despite the material weaknesses identified above, we believe that the consolidated financial statements included in the period covered by this report on Form 10-Q fairly present, in all material aspects, our financial conditions, results of operations and cash flows for the periods presented in conformity with U.S. generally accepted accounting principles.
During the fiscal quarter ended March 31, 2024, there were no additional changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There were no material changes during the quarter ended March 31, 2024, to our disclosure in Part I, Item 3, “Legal Proceedings” of our Form 10-KT for the period ended December 31, 2023. There are no other relevant matters to disclose under this Item for this period. See Note 7 to our consolidated financial statements entitled “Commitments and Contingencies” which is incorporated in this item by reference.
ITEM 1A. RISK FACTORS
Not required for small reporting companies.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Rule 10b5-1 Trading Arrangement
During the three months ended March 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
ITEM 6. EXHIBITS
* | Filed herewith. |
** | Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| THE SINGING MACHINE COMPANY, INC. |
| | |
Date: May 15, 2024 | By: | /s/ Gary Atkinson |
| | Gary Atkinson |
| | Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
| | /s/ Richard Perez |
| | Richard Perez |
| | Chief Financial Officer |
| | (Principal Financial and Accounting Officer) |