Segment information | 3. Segment information The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail segment and does not allocate any of these non-direct expenses to its other three business segments. The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (or loss) from operations. All intercompany transactions are eliminated for segment presentation purposes. The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins. Three Months Ended September 30, 2024 Retail Bulk Services Manufacturing Total Revenue $ 7,585,992 $ 8,767,168 $ 12,677,837 $ 4,359,560 $ 33,390,557 Cost of revenue 3,606,944 5,969,292 9,409,325 2,770,338 21,755,899 Gross profit 3,979,048 2,797,876 3,268,512 1,589,222 11,634,658 General and administrative expenses 4,359,476 381,230 1,469,845 745,418 6,955,969 Gain on asset dispositions and impairments, net 201,582 — — — 201,582 Income (loss) from operations $ (178,846) $ 2,416,646 $ 1,798,667 $ 843,804 4,880,271 Other income, net 724,040 Income before income taxes 5,604,311 Provision for income taxes 490,209 Net income from continuing operations 5,114,102 Income from continuing operations attributable to non-controlling interests 156,784 Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 4,957,318 Net loss from discontinued operations (502,854) Net income attributable to Consolidated Water Co. Ltd. stockholders $ 4,454,464 Depreciation and amortization expenses for the three months ended September 30, 2024 for the retail, bulk, services and manufacturing segments were $638,465, $726,503, $247,330 and $65,775, respectively. Three Months Ended September 30, 2023 Retail Bulk Services Manufacturing Total Revenue $ 7,216,574 $ 8,488,615 $ 29,427,664 $ 4,721,222 $ 49,854,075 Cost of revenue 3,371,891 5,835,837 20,174,645 3,857,274 33,239,647 Gross profit 3,844,683 2,652,778 9,253,019 863,948 16,614,428 General and administrative expenses 4,225,825 347,668 861,835 437,162 5,872,490 Income (loss) from operations $ (381,142) $ 2,305,110 $ 8,391,184 $ 426,786 10,741,938 Other income, net 236,066 Income before income taxes 10,978,004 Provision for income taxes 1,976,453 Net income from continuing operations 9,001,551 Income attributable to non-controlling interests 163,428 Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 8,838,123 Net loss from discontinued operations (232,994) Net income attributable to Consolidated Water Co. Ltd. stockholders $ 8,605,129 Depreciation and amortization expenses for the three months ended September 30, 2023 for the retail, bulk, services and manufacturing segments were $593,306, $748,594, $182,825 and $68,197, respectively. Nine Months Ended September 30, 2024 Retail Bulk Services Manufacturing Total Revenue $ 24,392,814 $ 25,557,220 $ 42,017,917 $ 13,591,154 $ 105,559,105 Cost of revenue 10,828,421 17,632,010 30,536,801 9,428,978 68,426,210 Gross profit 13,564,393 7,925,210 11,481,116 4,162,176 37,132,895 General and administrative expenses 12,842,624 1,088,639 4,264,323 1,930,706 20,126,292 Gain on asset dispositions and impairments, net 195,452 — 3,000 — 198,452 Income from operations $ 917,221 $ 6,836,571 $ 7,219,793 $ 2,231,470 17,205,055 Other income, net 1,560,650 Income before income taxes 18,765,705 Provision for income taxes 2,175,838 Net income from continuing operations 16,589,867 Income from continuing operations attributable to non-controlling interests 448,724 Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 16,141,143 Net income from discontinued operations 10,637,926 Net income attributable to Consolidated Water Co. Ltd. stockholders $ 26,779,069 Depreciation and amortization expenses for the nine months ended September 30, 2024 for the retail, bulk, services and manufacturing segments were $1,912,893, $2,159,557, $750,630 and $197,330, respectively. Nine Months Ended September 30, 2023 Retail Bulk Services Manufacturing Total Revenue $ 22,560,998 $ 25,975,483 $ 66,243,328 $ 12,180,519 $ 126,960,328 Cost of revenue 10,355,817 18,010,718 46,466,864 9,489,870 84,323,269 Gross profit 12,205,181 7,964,765 19,776,464 2,690,649 42,637,059 General and administrative expenses 12,668,467 1,080,543 2,855,067 1,289,990 17,894,067 Gain (loss) on asset dispositions and impairments, net (7,287) 12,270 — 1,933 6,916 Income (loss) from operations $ (470,573) $ 6,896,492 $ 16,921,397 $ 1,402,592 24,749,908 Other income, net 522,256 Income before income taxes 25,272,164 Provision for income taxes 4,366,005 Net income from continuing operations 20,906,159 Income from continuing operations attributable to non-controlling interests 463,775 Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 20,442,384 Net loss from discontinued operations (699,858) Net income attributable to Consolidated Water Co. Ltd. stockholders $ 19,742,526 Depreciation and amortization expenses for the nine months ended September 30, 2023 for the retail, bulk, services and manufacturing segments were $1,813,280, $2,316,923, $528,258 and $204,320, respectively. As of September 30, 2024 Retail Bulk Services Manufacturing Total Accounts receivable, net $ 2,720,278 $ 25,258,343 $ 7,015,961 $ 2,205,039 $ 37,199,621 Inventory, current and non-current $ 3,271,606 $ 4,847,304 $ — $ 990,481 $ 9,109,391 Contract assets $ — $ — $ 1,237,011 $ 721,350 $ 1,958,361 Property, plant and equipment, net $ 31,863,964 $ 18,769,485 $ 954,095 $ 1,615,674 $ 53,203,218 Construction in progress $ 1,889,549 $ 709,326 $ — $ 200,260 $ 2,799,135 Intangibles, net $ — $ — $ 2,269,796 $ 591,111 $ 2,860,907 Goodwill $ 1,170,511 $ 1,948,875 $ 7,756,807 $ 1,985,211 $ 12,861,404 Total segment assets $ 98,835,592 $ 70,098,621 $ 50,915,586 $ 18,203,082 $ 238,052,881 Assets of discontinued operations $ 314,847 Total assets $ 238,367,728 As of December 31, 2023 Retail Bulk Services Manufacturing Total Accounts receivable, net $ 3,425,948 $ 26,965,126 $ 6,802,780 $ 1,033,037 $ 38,226,891 Inventory, current and non-current $ 3,041,460 $ 4,858,324 $ 55,272 $ 3,135,357 $ 11,090,413 Contract assets $ — $ — $ 17,715,872 $ 3,837,185 $ 21,553,057 Property, plant and equipment, net $ 32,809,487 $ 20,370,056 $ 1,143,884 $ 1,559,094 $ 55,882,521 Construction in progress $ 380,436 $ — $ — $ 115,035 $ 495,471 Intangibles, net $ — $ — $ 2,692,074 $ 661,111 $ 3,353,185 Goodwill $ 1,170,511 $ 1,948,875 $ 7,756,807 $ 1,985,211 $ 12,861,404 Total segment assets $ 58,774,647 $ 63,956,725 $ 58,476,773 $ 15,888,642 $ 197,096,787 Assets of discontinued operations $ 21,340,805 Total assets $ 218,437,592 |