- ICL Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
ICL (ICL) 6-KCurrent report (foreign)
Filed: 9 May 24, 6:14am
1. | Q1 2024 Results |
ICL Group Ltd |
1-3/2024 | 1-3/2023 | 1-12/2023 | ||||
$ millions | % of Sales | $ millions | % of Sales | $ millions | % of Sales |
Sales | 1,735 | - | 2,116 | - | 7,536 | - |
Gross profit | 557 | 32 | 846 | 40 | 2,671 | 35 |
Operating income | 203 | 12 | 465 | 22 | 1,141 | 15 |
Adjusted operating income (1) | 215 | 12 | 480 | 23 | 1,218 | 16 |
Net income attributable to the Company's shareholders | 109 | 6 | 280 | 13 | 647 | 9 |
Adjusted net income attributable to the Company’s shareholders (1) | 118 | 7 | 292 | 14 | 715 | 9 |
Diluted earnings per share (in dollars) | 0.08 | - | 0.22 | - | 0.50 | - |
Diluted adjusted earnings per share (in dollars) (2) | 0.09 | - | 0.23 | - | 0.55 | - |
Adjusted EBITDA (2)(3) | 362 | 21 | 610 | 29 | 1,754 | 23 |
Cash flows from operating activities | 279 | - | 382 | - | 1,595 | - |
Purchases of property, plant and equipment and intangible assets (4) | 145 | - | 164 | - | 780 | - |
(1) | See “Adjustments to Reported Operating and Net income (non-GAAP)” below. |
(2) | See "Adjusted EBITDA and Diluted Adjusted Earnings Per Share for the periods of activity" below. |
(3) | In Q1 2024, the Company’s adjusted EBITDA was positively impacted by an immaterial accounting reclassification. For further information, see below in our Potash segment results. |
(4) | See “Condensed consolidated statements of cash flows (unaudited)” in the accompanying financial statements. |
1-3/2024 | 1-3/2023 | 1-12/2023 | |
$ millions | $ millions | $ millions |
Operating income | 203 | 465 | 1,141 |
Charges related to the security situation in Israel (1) | 12 | - | 14 |
Write-off of assets and provision for site closure (2) | - | 15 | 49 |
Provision for early retirement (3) | - | - | 16 |
Legal proceedings (4) | - | - | (2) |
Total adjustments to operating income | 12 | 15 | 77 |
Adjusted operating income | 215 | 480 | 1,218 |
Net income attributable to the shareholders of the Company | 109 | 280 | 647 |
Total adjustments to operating income | 12 | 15 | 77 |
Total tax adjustments (5) | (3) | (3) | (9) |
Total adjusted net income - shareholders of the Company | 118 | 292 | 715 |
(1) | For 2024 and 2023, reflects charges relating to the security situation in Israel related to the war, which commenced on October 7, 2023. |
(2) | For 2023, reflects mainly a write-off of assets related to restructuring at certain sites, including site closures and facility modifications, as part of the Company’s global efficiency plan. |
(3) | For 2023, reflects provisions for early retirement, due to restructuring at certain sites, as part of the Company’s global efficiency plan. |
(4) | For 2023, reflects a reversal of a legal provision. |
(5) | For 2024 and 2023, reflects the tax impact of adjustments made to operating income. |
1-3/2024 | 1-3/2023 | 1-12/2023 | |
$ millions | $ millions | $ millions |
Net income | 126 | 294 | 687 |
Financing expenses, net | 35 | 44 | 168 |
Taxes on income | 42 | 127 | 287 |
Less: Share in earnings of equity-accounted investees | - | - | (1) |
Operating income | 203 | 465 | 1,141 |
Depreciation and amortization | 147 | 130 | 536 |
Adjustments (1) | 12 | 15 | 77 |
Total adjusted EBITDA (2) | 362 | 610 | 1,754 |
(1) | See "Adjustments to Reported Operating and Net income (non-GAAP)" above. |
(2) | In Q1 2024, the Company’s adjusted EBITDA was positively impacted by an immaterial accounting reclassification. For further information, see below in our Potash segment results. |
1-3/2024 | 1-3/2023 | 1-12/2023 | |
$ millions | $ millions | $ millions |
Net income attributable to the Company's shareholders | 109 | 280 | 647 |
Adjustments (1) | 12 | 15 | 77 |
Total tax adjustments | (3) | (3) | (9) |
Adjusted net income - shareholders of the Company | 118 | 292 | 715 |
Weighted-average number of diluted ordinary shares outstanding (in thousands) | 1,290,362 | 1,290,938 | 1,290,668 |
Diluted adjusted earnings per share (in dollars) (2) | 0.09 | 0.23 | 0.55 |
(1) | See "Adjustments to Reported Operating and Net income (non-GAAP)" above. |
(2) | The diluted adjusted earnings per share are calculated as follows: dividing the adjusted net income attributable to the shareholders of the Company by the weighted-average number of diluted ordinary shares outstanding (in thousands). |
Sales | Expenses | Operating income | ||
$ millions |
Q1 2023 figures | 2,116 | (1,651) | 465 | |
Total adjustments Q1 2023 | - | 15 | 15 | |
Adjusted Q1 2023 figures | 2,116 | (1,636) | 480 | |
Quantity | 126 | (58) | 68 | |
Price | (513) | - | (513) | |
Exchange rates | 6 | 18 | 24 | |
Raw materials | - | 90 | 90 | |
Energy | - | 19 | 19 | |
Transportation | - | 1 | 1 | |
Operating and other expenses | - | 46 | 46 | |
Adjusted Q1 2024 figures | 1,735 | (1,520) | 215 | |
Total adjustments Q1 2024 | - | (12) | (12) | |
Q1 2024 figures | 1,735 | (1,532) | 203 |
- | Quantity – The positive impact on operating income was primarily related to an increase in sales volumes of potash, magnesium, bromine-based flame retardants, elemental bromine, FertilizerpluS products, turf & ornamental products, and MAP used as a raw material for energy storage solutions. This impact was partially offset by lower sales volumes of white phosphoric acid (WPA) and phosphate-based food additives. |
- | Price – The negative impact on operating income was primarily related to a decrease of $217 in the price of potash (CIF) per tonne year-over-year, as well as a decrease in selling prices of magnesium, specialty agriculture and FertilizerpluS products, bromine-based industrial solutions, bromine and phosphorous-based flame retardants, specialty minerals products, WPA, salts, phosphate-based food additives and MAP used as a raw material for energy storage solutions. |
- | Exchange rates – The favorable impact on operating income was mainly due to the positive impact on operational costs resulting from the depreciation of the average exchange rate of the Israeli shekel and the Chinese yuan against the US dollar, as well as a positive impact on sales, which resulted from the appreciation of the average exchange rate of the euro and the Brazilian real against the US dollar, partially offset by a negative impact resulting from the above-mentioned depreciation. |
- | Raw materials – The positive impact on operating income was primarily due to lower costs of sulphur, commodity fertilizers, caustic soda and potassium hydroxide (KOH). |
- | Energy – The positive impact on operating income was due to decreased electricity and gas prices. |
- | Operating and other expenses – The positive impact on operating income was primarily due to lower maintenance and operational costs, as well as lower marketing costs. |
1-3/2024 | 1-3/2023 | |||
$ millions | % of Sales | $ millions | % of Sales |
Europe | 639 | 37 | 773 | 37 |
Asia | 412 | 24 | 440 | 21 |
North America | 340 | 20 | 369 | 17 |
South America | 232 | 13 | 424 | 20 |
Rest of the world | 112 | 6 | 110 | 5 |
Total | 1,735 | 100 | 2,116 | 100 |
- | Europe – The decrease in sales was primarily due to lower selling prices and sales volumes of white phosphoric acid (WPA), bromine-based industrial solutions, bromine-based flame retardants and specialty minerals products, as well as lower sales prices of potash, magnesium, specialty agriculture and FertilizerpluS products, phosphate fertilizers, salts and phosphate-based food additives. The decrease was partially offset by higher sales volumes of the above-mentioned products, together with a positive impact on sales resulting from the appreciation of the average exchange rate of the euro against the US dollar. |
- | Asia – The decrease in sales was primarily due to lower selling prices and sales volumes of specialty agriculture products, phosphate fertilizers and specialty minerals products, as well as lower selling prices of bromine-based flame retardants, bromine-based industrial solutions and potash. The decrease was partially offset by higher sales volumes of bromine-based flame retardants, bromine-based industrial solutions, MAP used as a raw material for energy storage solutions, and potash. |
- | North America – The decrease in sales was primarily due to lower sales volumes and selling prices of WPA, phosphate-based food additives, salts, magnesium, phosphorous-based industrial solutions and phosphorous-based flame retardants, as well as lower sales prices of phosphate fertilizers, potash, specialty agriculture and turf & ornamental products, and clear brine fluids. This was partially offset by higher sales volumes of potash, specialty agriculture and turf & ornamental products, clear brine fluids and phosphate fertilizer. |
- | South America – The decrease in sales was primarily due to lower selling prices and sales volumes of potash, specialty agriculture products and WPA, as well as lower sales volumes of phosphate fertilizers and FertilizerpluS products. The decrease was partially offset by a positive impact on sales resulting from the appreciation of the average exchange rate of the Brazilian real against the US dollar. |
- | Rest of the world – The increase in sales was primarily due to higher sales volumes of bromine-based industrial solutions, phosphate fertilizers and potash, partially offset by lower selling prices of the above-mentioned products, as well as lower sales volumes and selling prices of specialty agriculture products. |
1-3/2024 | 1-3/2023 | 1-12/2023 | |
$ millions | $ millions | $ millions |
Segment Sales | 335 | 361 | 1,227 |
Sales to external customers | 331 | 351 | 1,206 |
Sales to internal customers | 4 | 10 | 21 |
Segment Operating Income | 59 | 90 | 220 |
Depreciation and amortization | 13 | 15 | 57 |
Segment EBITDA | 72 | 105 | 277 |
Capital expenditures | 16 | 26 | 91 |
• | Elemental bromine sales decreased year-over-year due to lower bromine prices, partially offset by higher volumes. |
• | Clear brine fluids sales decreased year-over-year, due to lower volumes. |
• | Bromine-based flame retardants sales increased year-over-year, with higher volumes partially offset by lower prices, as demand in the electronics and construction end-markets remained weak. |
• | Phosphorus-based flame retardants sales decreased year-over-year due to soft demand and strong Chinese competition in the construction end-market. |
• | Specialty minerals sales decreased year-over-year, driven by lower sales of KCl due to reduced prices and volumes, heightened competition, and lower volumes of Magnesium Chloride for deicing due to unfavorable weather conditions which was partially offset by higher prices. |
Sales | Expenses | Operating income | ||
$ millions |
Q1 2023 figures | 361 | (271) | 90 | |
Quantity | 55 | (31) | 24 | |
Price | (81) | - | (81) | |
Exchange rates | - | 6 | 6 | |
Raw materials | - | 7 | 7 | |
Energy | - | 2 | 2 | |
Transportation | - | 3 | 3 | |
Operating and other expenses | - | 8 | 8 | |
Q1 2024 figures | 335 | (276) | 59 |
- | Quantity – The positive impact on operating income was primarily related to an increase in sales volumes of elemental bromine and bromine-based flame retardants. This was partially offset by lower sales volumes of specialty minerals and phosphorus-based industrial solutions. |
- | Price – The negative impact on operating income was primarily due to lower selling prices of bromine-based industrial solutions, bromine and phosphorus-based flame retardants, and specialty minerals. |
- | Exchange rates – The favorable impact on operating income was mainly due to the positive impact on operational costs resulting from the depreciation of the average exchange rate of the Israeli shekel against the US dollar. |
- | Raw materials – The positive impact on operating income was due to a decrease in costs of raw materials. |
- | Operating and other expenses – The positive impact on operating income was primarily related to lower maintenance and operational costs. |
1-3/2024 | 1-3/2023 | 1-12/2023 | |
$ millions | $ millions | $ millions |
Segment Sales | 423 | 600 | 2,182 |
Potash sales to external customers | 306 | 472 | 1,693 |
Potash sales to internal customers | 31 | 34 | 129 |
Other and eliminations (1) | 86 | 94 | 360 |
Gross Profit | 169 | 372 | 1,171 |
Segment Operating Income | 62 | 254 | 668 |
Depreciation and amortization (2) | 62 | 44 | 175 |
Segment EBITDA (2) | 124 | 298 | 843 |
Capital expenditures | 66 | 84 | 384 |
Potash price - CIF ($ per tonne) | 324 | 541 | 393 |
(1) | Primarily includes salt produced in Spain, metal magnesium-based products, chlorine, and sales of surplus electricity produced by ICL’s power plant at the Dead Sea in Israel. |
(2) | In Q1 2024, following an immaterial accounting reclassification of certain assets, the Potash segment's EBITDA increased by $16 million. |
• | ICL's potash price (CIF) per tonne of $324 in the quarter was 6% lower than the fourth quarter of 2023 and 40% lower year-over-year. |
• | The Grain Price Index decreased by 2.2% during the quarter. Corn, soy and wheat prices were 9.7%, 8.2% and 6.3% lower, respectfully, while rice prices continued to strengthen, rising by 6.8%. |
• | The WASDE (World Agricultural Supply and Demand Estimates) report, published by the USDA in April 2024, showed a continued decrease in the expected ratio of global inventories of grains to consumption to 27.5.% for the 2023/24 agriculture year, compared to 28.3% for the 2022/23 agriculture year and 28.4% for the 2021/22 agriculture year. |
Average prices | 1-3/2024 | 1-3/2023 | VS Q1 2023 | 10-12/2023 | VS Q4 2023 |
Granular potash – Brazil | CFR spot ($ per tonne) | 298 | 495 | (39.8)% | 336 | (11.3)% |
Granular potash – Northwest Europe | CIF spot/contract (€ per tonne) | 370 | 688 | (46.2)% | 388 | (4.6)% |
Standard potash – Southeast Asia | CFR spot ($ per tonne) | 309 | 573 | (46.1)% | 318 | (2.8)% |
Potash imports | ||||||
To Brazil | million tonnes | 2.6 | 2.4 | 8.3% | 3.4 | (23.5)% |
To China | million tonnes | 3.8 | 2.6 | 46.2% | 3.6 | 5.6% |
To India | million tonnes | 0.4 | 0.2 | 100.0% | 0.8 | (50.0)% |
Thousands of tons | 1-3/2024 | 1-3/2023 | 1-12/2023 |
Production | 1,131 | 1,070 | 4,420 |
Total sales (including internal sales) | 1,084 | 963 | 4,683 |
Closing inventory | 331 | 654 | 284 |
- | Production – Production was 61 thousand tonnes higher year-over-year, mainly due to operational improvements. |
- | Sales – The quantity of potash sold was 121 thousand tonnes higher year-over-year mainly due to increased sales volumes to the US, Europe, and India, partially offset by lower sales volumes to Brazil and China. |
Sales | Expenses | Operating income | ||
$ millions |
Q1 2023 figures | 600 | (346) | 254 | |
Quantity | 74 | (42) | 32 | |
Price | (254) | - | (254) | |
Exchange rates | 3 | 6 | 9 | |
Raw materials | - | 2 | 2 | |
Energy | - | 13 | 13 | |
Transportation | - | (3) | (3) | |
Operating and other expenses | - | 9 | 9 | |
Q1 2024 figures | 423 | (361) | 62 |
- | Quantity – The positive impact on operating income was primarily related to an increase in sales volumes of potash to the US, Europe, and India, as well as an increase in sales volumes of magnesium, partially offset by lower sales volumes of potash to Brazil and China. |
- | Price – The negative impact on operating income resulted primarily from a decrease of $217 in the price per tonne of potash (CIF), year over year. |
- | Exchange rates – The favorable impact on operating income was due to a positive impact on operational costs resulting from the depreciation of the average exchange rate of the Israeli shekel against the US dollar, as well as a positive impact on sales resulting from the appreciation of the average exchange rate of the euro against the US dollar. |
- | Energy – The positive impact on operating income was primarily due to a decrease in gas and electricity prices. |
- | Operating and other expenses – The positive impact on operating income was primarily related to lower marketing and operational costs. |
1-3/2024 (2) | 1-3/2023 | 1-12/2023 | |
$ millions | $ millions | $ millions |
Segment Sales | 559 | 675 | 2,350 |
Sales to external customers | 517 | 620 | 2,141 |
Sales to internal customers | 42 | 55 | 209 |
Segment Operating Income | 84 | 119 | 350 |
Depreciation and amortization | 47 | 52 | 207 |
Segment EBITDA | 131 | 171 | 557 |
Capital expenditures | 52 | 54 | 270 |
(1) | In alignment with the Company’s efficiency plan, which includes a change of reporting responsibilities as of January 2024, the results of a non-phosphate related business were allocated from the Phosphate Solutions segment to Other Activities. Comparative figures have been restated to reflect the organizational change in the reportable segments. |
(2) | For Q1 2024, Phosphate Specialties comprised $320 million of segment sales, $44 million of operating income, $12 million of D&A and represented $56 million of EBITDA, while Phosphate Commodities comprised $239 million of segment sales, $40 million of operating income, $35 million of D&A and represented $75 million of EBITDA. |
• | Phosphate pricing remained firm in the first quarter of 2024 with key benchmarks averaging 3% higher quarter-over-quarter. However, towards the end of the quarter, negative fundamentals and sentiment began to emerge. India’s decision to decrease subsidies before the "kharif" crop, the closure of the fertilizers import window ahead of northern hemisphere planting, and China’s re-entry into international markets, all led to lower prices in the second half of March. |
• | Developments in key markets are described in detail below: |
- | Chinese DAP exports decreased sharply in January and February following the National Development and Reform Commission's (NDRC) decision to suspend export applications, aiming to ensure sufficient domestic fertilizer supplies for spring planting, and thus moderate local pricing pressure. As a result, export availability remained limited, keeping FOB prices firm. Towards the end of March, the suspension policy was revised, and exports became available, leading to a decrease in global prices. |
- | The Indian government reduced subsidies for DAP. As a result, local distribution margins remained negative, weighing on first quarter imports, which subsequently decreased sharply. Although DAP prices averaged $593/t for most of the quarter, they dropped by $20 in late March, following China’s change in its export policy. |
- | For most of the past year, US demand for processed phosphates exceeded expectations, resulting in decreased domestic stocks and increased first quarter imports and prices. According to provisional trade data, the US imported close to 1Mt in the first quarter of 2024, compared to 0.7Mt. DAP FOB Nola prices peaked at $717/t early in March, before decreasing to $645/t at the end of the quarter, as the import window for spring planting passed. |
- | While soy prices in Mato Grosso decreased by a third, MAP CFR Brazil prices reached 570/t at the end of the quarter, reflecting a $7/t increase compared to the corresponding quarter. This trend is supply-driven, as limited arrivals from Morocco, the US and Saudi Arabia tightened local availability. |
• | Indian phosphoric acid prices are negotiated on a quarterly basis. The first quarter price was agreed at $968/t P2O5, $17 lower than the fourth quarter of 2023. |
• | Sulphur FOB Middle East price reached $83/t at the end of March, up from $77/t at the beginning of the quarter, as higher freight costs eroded netbacks. |
• | While food specialties volumes in Europe increased year-over-year, global sales declined due to reduced volumes in the Americas and lower prices worldwide. Similarly, industrial salts sales decreased year-over-year, driven by lower prices in key markets and reduced volumes in North America, partially offset by higher volumes in Europe. |
• | Sales of white phosphoric acid (WPA) decreased year-over-year due to decreased selling prices in all regions. |
• | Sales of battery materials in Asia increased year-over-year, as the Company continues to execute on its long-term strategy to provide commercial solutions for the energy storage systems (ESS) market. The increase in sales was driven mainly by higher sales volumes. |
Average prices | $ per tonne | 1-3/2024 | 1-3/2023 | VS Q1 2023 | 10-12/2023 | VS Q4 2023 |
DAP | CFR India Bulk Spot | 591 | 648 | (9)% | 594 | (1)% |
TSP | CFR Brazil Bulk Spot | 425 | 515 | (17)% | 422 | 1% |
SSP | CPT Brazil inland 18-20% P2O5 Bulk Spot | 276 | 325 | (15)% | 278 | (1)% |
Sulphur | Bulk FOB Adnoc monthly Bulk contract | 75 | 139 | (46)% | 102 | (26)% |
Sales | Expenses | Operating income | ||
$ millions |
Q1 2023 figures | 675 | (556) | 119 | |
Quantity | (18) | 15 | (3) | |
Price | (93) | - | (93) | |
Exchange rates | (5) | 12 | 7 | |
Raw materials | - | 38 | 38 | |
Energy | - | 3 | 3 | |
Transportation | - | 1 | 1 | |
Operating and other expenses | - | 12 | 12 | |
Q1 2024 figures | 559 | (475) | 84 |
- | Quantity – The negative impact on operating income was due to lower sales volumes of white phosphoric acid (WPA), phosphate-based food additives and salts. This was partially offset by higher sales volumes of specialty raw materials used for energy storage solutions. |
- | Price – The negative impact on operating income was primarily related to lower selling prices of WPA, phosphate fertilizers, phosphate-based food additives, salts and specialty raw materials used for energy storage solutions. |
- | Exchange rates – The favorable impact on operating income was mainly related to the positive impact on operational costs resulting from the depreciation of the average exchange rate of the Chinese yuan and the Israeli shekel against the US dollar, which was partially offset by the negative impact on sales resulting from the depreciation of the average exchange rate of the Chinese yuan against the US dollar. |
- | Raw materials – The positive impact on operating income was due to lower costs of sulphur, caustic soda and potassium hydroxide (KOH). |
- | Operating and other expenses – The positive impact on operating income was primarily related to lower maintenance and operational costs. |
1-3/2024 | 1-3/2023 | 1-12/2023 | |
$ millions | $ millions | $ millions |
Segment Sales | 479 | 564 | 2,073 |
Sales to external customers | 474 | 553 | 2,047 |
Sales to internal customers | 5 | 11 | 26 |
Segment Operating Income | 23 | 32 | 51 |
Depreciation and amortization | 19 | 13 | 68 |
Segment EBITDA | 42 | 45 | 119 |
Capital expenditures | 15 | 24 | 92 |
• | FertilizerpluS: Sales decreased year-over-year due to lower prices, partially offset by higher sales volumes, mainly in Europe. However, sales volumes in Brazil decreased due to lower demand. |
• | Specialty Agriculture (SA): Sales decreased year-over-year, due to lower prices, partly offset by higher sales volumes, mainly in CRF and water soluble NPK, with increased demand in Europe and the US. |
• | Turf and Ornamental (T&O): Sales increased year-over-year, mainly due to increased sales of ornamental horticulture, impacted by favorable weather conditions, especially in Northern Europe and the US, which led to increased demand- mainly for CRF and WSF. Conversely, turf and landscape sales slightly decreased due to cautious distributors behavior driven by wet European conditions, impacting the application rate, and leading to reduced sales to end-users. |
• | ICL Boulby: The production of Polysulphate decreased by 17% year-over-year, with production reaching 216 thousand tonnes. |
Sales | Expenses | Operating income | ||
$ millions |
Q1 2023 figures | 564 | (532) | 32 | |
Quantity | 33 | (24) | 9 | |
Price | (126) | - | (126) | |
Exchange rates | 8 | (7) | 1 | |
Raw materials | - | 98 | 98 | |
Energy | - | 2 | 2 | |
Operating and other expenses | - | 7 | 7 | |
Q1 2024 figures | 479 | (456) | 23 |
- | Quantity – The positive impact on operating income was primarily due to higher sales volumes of turf and ornamental, FertilizerpluS and specialty agriculture products. |
- | Price – The negative impact on operating income was primarily due to lower selling prices across most product lines, mainly specialty agriculture and FertilizerpluS products. |
- | Exchange rates – The favorable impact on operating income was primarily due to the positive impact on sales resulting from the appreciation of the average exchange rate of the Brazilian real and the euro against the US dollar, which slightly exceeded their negative impact on operational costs. |
- | Raw materials – The positive impact on operating income was primarily related to lower costs of commodity fertilizers, potassium hydroxide (KOH), caustic soda and ammonia. |
- | Operating and other expenses – The positive impact on operating income was primarily related to lower maintenance and operational costs. |
March 31, 2024 | March 31, 2023 | December 31, 2023 | |
$ millions | $ millions | $ millions |
Current assets | |||
Cash and cash equivalents | 363 | 552 | 420 |
Short-term investments and deposits | 121 | 129 | 172 |
Trade receivables | 1,492 | 1,631 | 1,376 |
Inventories | 1,630 | 2,116 | 1,703 |
Prepaid expenses and other receivables | 301 | 316 | 363 |
Total current assets | 3,907 | 4,744 | 4,034 |
Non-current assets | |||
Deferred tax assets | 155 | 155 | 152 |
Property, plant and equipment | 6,285 | 6,066 | 6,329 |
Intangible assets | 897 | 867 | 873 |
Other non-current assets | 242 | 213 | 239 |
Total non-current assets | 7,579 | 7,301 | 7,593 |
Total assets | 11,486 | 12,045 | 11,627 |
Current liabilities | |||
Short-term debt | 623 | 704 | 858 |
Trade payables | 914 | 967 | 912 |
Provisions | 54 | 79 | 85 |
Other payables | 849 | 985 | 783 |
Total current liabilities | 2,440 | 2,735 | 2,638 |
Non-current liabilities | |||
Long-term debt and debentures | 1,883 | 2,278 | 1,829 |
Deferred tax liabilities | 492 | 442 | 489 |
Long-term employee liabilities | 352 | 385 | 354 |
Long-term provisions and accruals | 218 | 239 | 224 |
Other | 57 | 68 | 56 |
Total non-current liabilities | 3,002 | 3,412 | 2,952 |
Total liabilities | 5,442 | 6,147 | 5,590 |
Equity | |||
Total shareholders’ equity | 5,762 | 5,631 | 5,768 |
Non-controlling interests | 282 | 267 | 269 |
Total equity | 6,044 | 5,898 | 6,037 |
Total liabilities and equity | 11,486 | 12,045 | 11,627 |
For the three-month period ended March 31 | For the year ended December 31 | ||
2024 | 2023 | 2023 | |
$ millions | $ millions | $ millions |
Sales | 1,735 | 2,116 | 7,536 |
Cost of sales | 1,178 | 1,270 | 4,865 |
Gross profit | 557 | 846 | 2,671 |
Selling, transport and marketing expenses | 273 | 264 | 1,093 |
General and administrative expenses | 64 | 68 | 260 |
Research and development expenses | 17 | 18 | 71 |
Other expenses | 3 | 34 | 128 |
Other income | (3) | (3) | (22) |
Operating income | 203 | 465 | 1,141 |
Finance expenses | 60 | 87 | 259 |
Finance income | (25) | (43) | (91) |
Finance expenses, net | 35 | 44 | 168 |
Share in earnings of equity-accounted investees | - | - | 1 |
Income before taxes on income | 168 | 421 | 974 |
Taxes on income | 42 | 127 | 287 |
Net income | 126 | 294 | 687 |
Net income attributable to the non-controlling interests | 17 | 14 | 40 |
Net income attributable to the shareholders of the Company | 109 | 280 | 647 |
Earnings per share attributable to the shareholders of the Company: | |||
Basic earnings per share (in dollars) | 0.08 | 0.22 | 0.50 |
Diluted earnings per share (in dollars) | 0.08 | 0.22 | 0.50 |
Weighted-average number of ordinary shares outstanding: | |||
Basic (in thousands) | 1,289,530 | 1,289,238 | 1,289,361 |
Diluted (in thousands) | 1,290,362 | 1,290,938 | 1,290,668 |
For the three-month period ended | For the year ended | ||
March 31, 2024 | March 31, 2023 | December 31, 2023 | |
$ millions | $ millions | $ millions |
Net income | 126 | 294 | 687 |
Components of other comprehensive income that will be reclassified subsequently to net income | |||
Foreign currency translation differences | (58) | 59 | 80 |
Change in fair value of cash flow hedges transferred to the statement of income | 5 | 24 | 59 |
Effective portion of the change in fair value of cash flow hedges | (5) | (24) | (41) |
Tax relating to items that will be reclassified subsequently to net income | - | - | (4) |
(58) | 59 | 94 | |
Components of other comprehensive income that will not be reclassified to net income | |||
Actuarial gains from defined benefit plans | (2) | 10 | 33 |
Tax relating to items that will not be reclassified to net income | - | (3) | (8) |
(2) | 7 | 25 | |
Total comprehensive income | 66 | 360 | 806 |
Comprehensive income attributable to the non-controlling interests | 13 | 18 | 35 |
Comprehensive income attributable to the shareholders of the Company | 53 | 342 | 771 |
For the three-month period ended | For the year ended | ||
March 31, 2024 | March 31, 2023 | December 31, 2023 | |
$ millions | $ millions | $ millions |
Cash flows from operating activities | |||
Net income | 126 | 294 | 687 |
Adjustments for: | |||
Depreciation and amortization | 147 | 130 | 536 |
Exchange rate, interest and derivative, net | 59 | 18 | 24 |
Tax expenses | 42 | 127 | 287 |
Change in provisions | (42) | (15) | (32) |
Other | 2 | 4 | 29 |
208 | 264 | 844 | |
Change in inventories | 51 | 51 | 465 |
Change in trade receivables | (141) | (35) | 252 |
Change in trade payables | 26 | (37) | (101) |
Change in other receivables | 18 | (6) | 26 |
Change in other payables | 10 | (23) | (210) |
Net change in operating assets and liabilities | (36) | (50) | 432 |
Interest paid, net | (13) | (17) | (115) |
Income taxes paid, net of refund | (6) | (109) | (253) |
Net cash provided by operating activities | 279 | 382 | 1,595 |
Cash flows from investing activities | |||
Proceeds (payments) from deposits, net | 50 | (44) | (88) |
Purchases of property, plant and equipment and intangible assets | (145) | (164) | (780) |
Proceeds from divestiture of assets and businesses, net of transaction expenses | 15 | 3 | 4 |
Business combinations | (22) | - | - |
Other | - | 1 | 1 |
Net cash used in investing activities | (102) | (204) | (863) |
Cash flows from financing activities | |||
Dividends paid to the Company's shareholders | (61) | (178) | (474) |
Receipt of long-term debt | 198 | 258 | 633 |
Repayments of long-term debt | (386) | (170) | (836) |
Receipts (repayments) of short-term debt | 17 | 37 | (25) |
Receipts from transactions in derivatives | 3 | 6 | 5 |
Dividend paid to the non-controlling interests | - | - | (15) |
Net cash used in financing activities | (229) | (47) | (712) |
Net change in cash and cash equivalents | (52) | 131 | 20 |
Cash and cash equivalents as of the beginning of the period | 420 | 417 | 417 |
Net effect of currency translation on cash and cash equivalents | (5) | 4 | (17) |
Cash and cash equivalents as of the end of the period | 363 | 552 | 420 |
Attributable to the shareholders of the Company | Non- controlling interests | Total equity | |||||||
Share capital | Share premium | Cumulative translation adjustments | Capital reserves | Treasury shares, at cost | Retained earnings | Total shareholders' equity | |||
$ millions |
For the three-month period ended March 31, 2024 | |||||||||
Balance as of January 1, 2024 | 549 | 234 | (485) | 147 | (260) | 5,583 | 5,768 | 269 | 6,037 |
Share-based compensation | - | 1 | - | 1 | - | - | 2 | - | 2 |
Dividends | - | - | - | - | - | (61) | (61) | - | (61) |
Comprehensive income (loss) | - | - | (54) | - | - | 107 | 53 | 13 | 66 |
Balance as of March 31, 2024 | 549 | 235 | (539) | 148 | (260) | 5,629 | 5,762 | 282 | 6,044 |
Attributable to the shareholders of the Company | Non- controlling interests | Total equity | |||||||
Share capital | Share premium | Cumulative translation adjustments | Capital reserves | Treasury shares, at cost | Retained earnings | Total shareholders' equity | |||
$ millions |
For the three-month period ended March 31, 2023 | |||||||||
Balance as of January 1, 2023 | 549 | 233 | (570) | 127 | (260) | 5,385 | 5,464 | 249 | 5,713 |
Share-based compensation | - | - | - | 3 | - | - | 3 | - | 3 |
Dividends | - | - | - | - | - | (178) | (178) | - | (178) |
Comprehensive income | - | - | 55 | - | - | 287 | 342 | 18 | 360 |
Balance as of March 31, 2023 | 549 | 233 | (515) | 130 | (260) | 5,494 | 5,631 | 267 | 5,898 |
Attributable to the shareholders of the Company | Non- controlling interests | Total equity | |||||||
Share capital | Share premium | Cumulative translation adjustments | Capital reserves | Treasury shares, at cost | Retained earnings | Total shareholders' equity | |||
$ millions |
For the year ended December 31, 2023 | |||||||||
Balance as of January 1, 2023 | 549 | 233 | (570) | 127 | (260) | 5,385 | 5,464 | 249 | 5,713 |
Share-based compensation | - | 1 | - | 6 | - | - | 7 | - | 7 |
Dividends | - | - | - | - | - | (474) | (474) | (15) | (489) |
Comprehensive income | - | - | 85 | 14 | - | 672 | 771 | 35 | 806 |
Balance as of December 31, 2023 | 549 | 234 | (485) | 147 | (260) | 5,583 | 5,768 | 269 | 6,037 |
A. | The Reporting Entity |
B. | Events in the reporting period |
A. | Basis of Preparation |
B. | Amendments to standards and interpretations that have not yet been adopted |
Industrial Products | Potash | Phosphate Solutions | Growing Solutions | Other Activities | Reconciliations | Consolidated | |
$ millions |
For the three-month period ended March 31, 2024 | |||||||
Sales to external parties | 331 | 367 | 517 | 474 | 46 | - | 1,735 |
Inter-segment sales | 4 | 56 | 42 | 5 | - | (107) | - |
Total sales | 335 | 423 | 559 | 479 | 46 | (107) | 1,735 |
Segment operating income (loss) | 59 | 62 | 84 | 23 | (3) | (10) | 215 |
Other expenses not allocated to the segments | (12) | ||||||
Operating income | 203 | ||||||
Financing expenses, net | (35) | ||||||
Income before income taxes | 168 | ||||||
Depreciation and amortization | 13 | 62 | 47 | 19 | 4 | 2 | 147 |
Capital expenditures | 16 | 66 | 52 | 15 | 1 | 5 | 155 |
Capital expenditures as part of business combination | - | - | - | 34 | - | - | 34 |
Industrial Products | Potash | Phosphate Solutions | Growing Solutions | Other Activities | Reconciliations | Consolidated | |
$ millions |
For the three-month period ended March 31, 2023 | |||||||
Sales to external parties | 351 | 548 | 620 | 553 | 44 | - | 2,116 |
Inter-segment sales | 10 | 52 | 55 | 11 | 1 | (129) | - |
Total sales | 361 | 600 | 675 | 564 | 45 | (129) | 2,116 |
Segment operating income (loss) | 90 | 254 | 119 | 32 | (6) | (9) | 480 |
Other expenses not allocated to the segments | (15) | ||||||
Operating income | 465 | ||||||
Financing expenses, net | (44) | ||||||
Income before income taxes | 421 | ||||||
Depreciation and amortization | 15 | 44 | 52 | 13 | 4 | 2 | 130 |
Capital expenditures | 26 | 84 | 54 | 24 | 3 | 2 | 193 |
Industrial Products | Potash | Phosphate Solutions | Growing Solutions | Other Activities | Reconciliations | Consolidated | |
$ millions |
For the year ended December 31, 2023 | |||||||
Sales to external parties | 1,206 | 1,973 | 2,141 | 2,047 | 169 | - | 7,536 |
Inter-segment sales | 21 | 209 | 209 | 26 | 3 | (468) | - |
Total sales | 1,227 | 2,182 | 2,350 | 2,073 | 172 | (468) | 7,536 |
Segment operating income (loss) | 220 | 668 | 350 | 51 | (34) | (37) | 1,218 |
Other expenses not allocated to the segments | (77) | ||||||
Operating income | 1,141 | ||||||
Financing expenses, net | (168) | ||||||
Share in earnings of equity-accounted investees | 1 | ||||||
Income before income taxes | 974 | ||||||
Depreciation and amortization | 57 | 175 | 207 | 68 | 17 | 12 | 536 |
Capital expenditures | 91 | 384 | 270 | 92 | 13 | 23 | 873 |
1-3/2024 | 1-3/2023 | 1-12/2023 | ||||
$ millions | % of sales | $ millions | % of sales | $ millions | % of sales |
USA | 319 | 18 | 345 | 16 | 1,262 | 17 |
China | 255 | 15 | 284 | 13 | 1,059 | 14 |
Brazil | 210 | 12 | 394 | 19 | 1,530 | 20 |
United Kingdom | 102 | 6 | 170 | 8 | 428 | 6 |
Germany | 92 | 5 | 110 | 5 | 340 | 5 |
France | 91 | 5 | 85 | 4 | 254 | 3 |
Spain | 74 | 4 | 100 | 5 | 348 | 5 |
Israel | 68 | 4 | 66 | 3 | 274 | 4 |
Poland | 51 | 3 | 24 | 1 | 106 | 1 |
Italy | 50 | 3 | 52 | 2 | 149 | 2 |
All other | 423 | 25 | 486 | 24 | 1,786 | 23 |
Total | 1,735 | 100 | 2,116 | 100 | 7,536 | 100 |
Industrial Products | Potash | Phosphate Solutions | Growing Solutions | Other Activities | Reconciliations | Consolidated | |
$ millions |
For the three-month period ended March 31, 2024 | |||||||
Europe | 104 | 169 | 143 | 235 | 31 | (43) | 639 |
Asia | 110 | 76 | 160 | 61 | 10 | (5) | 412 |
North America | 98 | 61 | 137 | 44 | 1 | (1) | 340 |
South America | 4 | 59 | 69 | 100 | - | - | 232 |
Rest of the world | 19 | 58 | 50 | 39 | 4 | (58) | 112 |
Total | 335 | 423 | 559 | 479 | 46 | (107) | 1,735 |
Industrial Products | Potash | Phosphate Solutions | Growing Solutions | Other Activities | Reconciliations | Consolidated | |
$ millions |
For the three-month period ended March 31, 2023 | |||||||
Europe | 142 | 237 | 178 | 234 | 34 | (52) | 773 |
Asia | 86 | 100 | 174 | 84 | 4 | (8) | 440 |
North America | 109 | 51 | 178 | 38 | - | (7) | 369 |
South America | 6 | 160 | 100 | 159 | - | (1) | 424 |
Rest of the world | 18 | 52 | 45 | 49 | 7 | (61) | 110 |
Total | 361 | 600 | 675 | 564 | 45 | (129) | 2,116 |
Industrial Products | Potash | Phosphate Solutions | Growing Solutions | Other Activities | Reconciliations | Consolidated | |
$ millions |
For the year ended December 31, 2023 | |||||||
Europe | 432 | 624 | 613 | 746 | 126 | (209) | 2,332 |
Asia | 361 | 539 | 587 | 257 | 30 | (30) | 1,744 |
North America | 349 | 260 | 614 | 138 | 2 | (12) | 1,351 |
South America | 25 | 524 | 368 | 753 | - | (5) | 1,665 |
Rest of the world | 60 | 235 | 168 | 179 | 14 | (212) | 444 |
Total | 1,227 | 2,182 | 2,350 | 2,073 | 172 | (468) | 7,536 |
March 31,2024 | March 31,2023 | December 31,2023 | ||||
Carrying amount | Fair value | Carrying amount | Fair value | Carrying amount | Fair value | |
$ millions | $ millions | $ millions |
Loans bearing fixed interest | 329 | 289 | 343 | 297 | 337 | 306 |
Debentures bearing fixed interest | ||||||
Marketable | 1,111 | 1,006 | 1,228 | 1,144 | 1,208 | 1,118 |
Non-marketable | 47 | 44 | 193 | 187 | 196 | 194 |
1,487 | 1,339 | 1,764 | 1,628 | 1,741 | 1,618 |
Level 2 | March 31, 2024 | March 31, 2023 | December 31, 2023 |
$ millions | $ millions | $ millions |
Derivatives used for economic hedge, net | 13 | (25) | 39 |
Derivatives designated as cash flow hedge, net | (8) | (18) | 1 |
5 | (43) | 40 |
A. | Share based payments - non-marketable options |
B. | Dividend distributions |
Decision date for dividend distribution by the Board of Directors | Actual date of dividend distribution | Distributed amount ($ millions) | Dividend per share ($) |
February 26, 2024 | March 26, 2024 | 61 | 0.05 |
May 8, 2024 * | June 20, 2024 | 59 | 0.05 |
ICL Group Ltd. | ||||
By: | /s/ Aviram Lahav | |||
Name: | Aviram Lahav | |||
Title: | Chief Financial Officer |
ICL Group Ltd. | ||||
By: | /s/ Aya Landman | |||
Name: | Aya Landman | |||
Title: | VP, Chief Compliance Officer & Corporate Secretary |