| All intercompany transactions between the Company's entities have been eliminated. Transactions between the Company and Dover, with the exception of related party payable included in accounts payable and notes payable to Parent discussed below, are reflected in equity in the condensed combined balance sheets as “Parent company equity (deficit)” and in the condensed combined statement of cash flows as a financing activity in “Net transfers (to) from Parent.” Related party payable The Company had outstanding accounts payable balances with Dover and its affiliates totaling $817 and $770 at June 30, 2024 and December 31, 2023, respectively. These balances are included in accounts payable in the condensed combined balance sheets. Notes payable to Parent The Company has outstanding intercompany notes payable with Dover and its affiliates, which were put in place to fund the business over a defined period of time. The following table summarizes the Company's outstanding notes to Dover: Maturity Date Principal June 30, 2024 December 31, 2023 December 31, 2024 $ 50,808 $ 50,808 $ 50,808 December 31, 2025 $ 48,500 48,500 48,500 December 31, 2026 $ 21,938 21,938 21,938 December 31, 2027 1 $ 78,320 78,320 78,320 December 31, 2027 1 $ 15,437 15,437 15,437 December 31, 2028 2 $ 30,000 30,000 30,000 December 31, 2028 2 $ 47,200 47,200 47,200 292,203 292,203 Less: Notes payable to Parent - current 50,808 50,808 Notes payable to Parent - non-current $ 241,395 $ 241,395 1 Promissory note was renewed on December 31, 2022 with a new five-year term. 2 Promissory note was renewed on December 31, 2023 with a new five-year term. Historically, these financing arrangements were continually renewed with no intention to settle the obligations in cash. These notes are classified separately from Parent Company equity (deficit) within the condensed combined balance sheets because the notes are legally binding instruments that bear interest at the prime rate adjusted quarterly, the expense for which is reflected in the condensed combined statements of income. Accrued interest is settled quarterly and therefore as of June 30, 2024 and December 31, 2023, there was no accrued interest outstanding. For the six months ended June 30, 2024 and 2023, the average interest rates for all of the outstanding notes were 8.5% and 7.8% and the net interest expense on these notes totaled $12,421, and $11,325, respectively. It is management’s intention to settle these notes, as well as the Parent deficit presented in the condensed combined statement of equity (deficit), in non-cash transactions prior to the consummation of the sale. These notes are not necessarily representative of the Company's future debt levels. 3. Revenue Revenue from Contracts with Customers A majority of the Company's revenue is short cycle in nature with shipments within one year from order. A small portion of the Company's revenue derives from contracts extending over one year. The Company's payment terms generally range between 30 to 90 days and vary by the location of businesses, the type of products manufactured to be sold and the volume of products sold, among other factors. ENVIRONMENTAL SOLUTIONS GROUP NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS (Amounts in thousands except share data and where otherwise indicated) (Unaudited) 7 |