TriCo Bancshares 10Q 2022 Q3 Quarterly report

0000356171tcbk:AccountsReceivableAndInventoryMember2021-12-31

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

___________________

FORM 10-Q

___________________


☒			Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended: September 30, 2022


☐			Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from to

Commission File Number: 000-10661

___________________

(Exact Name of Registrant as Specified in Its Charter)

___________________


CA						94-2792841
(State or Other Jurisdiction of Incorporation or Organization)						(I.R.S. Employer Identification Number)

63 Constitution Drive

Chico, California 95973

(Address of Principal Executive Offices)(Zip Code)

(530) 898-0300

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading
Symbol(s)

Name of each exchange
on which registered

Common Stock

TCBK

The NASDAQ Stock Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “accelerated filer”, “large accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

☒

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

Indicate the number of shares outstanding for each of the issuer’s classes of common stock, as of the latest practical date:

Common stock, no par value: 33,327,189 shares outstanding as of November 4, 2022.

Table of Contents

TriCo Bancshares

FORM 10-Q

TABLE OF CONTENTS

Table of Contents

GLOSSARY OF ACRONYMS AND TERMS

The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:


ACL			Allowance for Credit Losses
AFS			Available-for-Sale
AOCI			Accumulated Other Comprehensive Income
ASC			Accounting Standards Codification
CARES			Coronavirus Aid, Relief and Economic Security Act
CDs			Certificates of Deposit
CDI			Core Deposit Intangible
CECL			Current Expected Credit Loss
COVID-19			Coronavirus Disease
CRE			Commercial Real Estate
CMO			Collateralized mortgage obligation
DFPI			State Department of Financial Protection and Innovation
FASB			Financial Accounting Standards Board
FDIC			Federal Deposit Insurance Corporation
FHLB			Federal Home Loan Bank
FRB			Federal Reserve Board
FTE			Fully taxable equivalent
GAAP			Generally Accepted Accounting Principles (United States of America)
HELOC			Home equity line of credit
HTM			Held-to-Maturity
NPA			Nonperforming assets
OCI			Other Comprehensive Income
PCD			Purchase Credit Deteriorated
PPP			Paycheck Protection Program
ROUA			Right-of-Use Asset
RSU			Restricted Stock Unit
SBA			Small Business Administration
SERP			Supplemental Executive Retirement Plan
SFR			Single Family Residence
TDR			Troubled Debt Restructuring
VRB			Valley Republic Bancorp
XBRL			eXtensible Business Reporting Language

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

TRICO BANCSHARES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data; unaudited)


	September 30, 2022		December 31, 2021
Assets:
Cash and due from banks	$	91,377	$	57,032
Cash at Federal Reserve and other banks	155,132		711,389
Cash and cash equivalents	246,509		768,421
Investment securities:
Marketable equity securities	2,592		2,938
Available for sale debt securities, net of allowance for credit losses of $—	2,480,265		2,207,938
Held to maturity debt securities, net of allowance for credit losses of $—	168,038		199,759
Restricted equity securities	17,250		17,250
Loans held for sale	247		3,466
Loans	6,314,290		4,916,624
Allowance for credit losses	(101,488)		(85,376)
Total loans, net	6,212,802		4,831,248
Premises and equipment, net	73,266		78,687
Cash value of life insurance	132,933		117,857
Accrued interest receivable	27,070		19,292
Goodwill	307,942		220,872
Other intangible assets, net	18,372		12,369
Operating leases, right-of-use	26,622		25,665
Other assets	262,971		109,025
Total assets	$	9,976,879	$	8,614,787
Liabilities and Shareholders’ Equity:
Liabilities:
Deposits:
Noninterest-bearing demand	$	3,678,202	$	2,979,882
Interest-bearing	4,977,567		4,387,277
Total deposits	8,655,769		7,367,159
Accrued interest payable	853		928
Operating lease liability	28,717		26,280
Other liabilities	153,110		112,070
Other borrowings	47,068		50,087
Junior subordinated debt	101,024		58,079
Total liabilities	8,986,541		7,614,603
Commitments and contingencies (Note 9)
Shareholders’ equity:
Preferred stock, no par value: 1,000,000 shares authorized, zero issued and outstanding at September 30, 2022 and December 31, 2021	—		—
Common stock, no par value: 50,000,000 shares authorized; 33,332,189 and 29,730,424 issued and outstanding at September 30, 2022 and December 31, 2021, respectively	696,348		532,244
Retained earnings	516,699		466,959
Accumulated other comprehensive (loss) income, net of tax	(222,709)		981
Total shareholders’ equity	990,338		1,000,184
Total liabilities and shareholders’ equity	$	9,976,879	$	8,614,787

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

TRICO BANCSHARES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data; unaudited)


	Three months ended September 30,				Nine months ended September 30,
	2022		2021		2022		2021
Interest and dividend income:
Loans, including fees	$	75,956	$	60,725	$	203,619	$	181,465
Investments:
Taxable securities	16,864		7,483		40,862		20,594
Tax exempt securities	1,468		882		3,733		2,656
Dividends	258		258		833		730
Interest bearing cash at Federal Reserve and other banks	1,820		280		3,469		578
Total interest and dividend income	96,366		69,628		252,516		206,023
Interest expense:
Deposits	992		855		2,519		2,620
Other borrowings	5		6		15		15
Junior subordinated debt	1,263		534		2,906		1,632
Total interest expense	2,260		1,395		5,440		4,267
Net interest income	94,106		68,233		247,076		201,756
Provision for (reversal of) credit losses	3,795		(1,435)		14,225		(7,755)
Net interest income after credit loss provision (reversal)	90,311		69,668		232,851		209,511
Non-interest income:
Service charges and fees	12,682		11,265		37,422		32,671
Gain on sale of loans	357		1,814		2,145		7,908
Gain on sale of investment securities	—		—		—		—
Asset management and commission income	1,020		957		2,946		2,738
Increase in cash value of life insurance	659		644		2,049		2,062
Other	922		415		2,604		1,783
Total non-interest income	15,640		15,095		47,166		47,162
Non-interest expense:
Salaries and related benefits	33,528		26,274		96,495		78,685
Other	20,937		19,533		60,681		52,911
Total non-interest expense	54,465		45,807		157,176		131,596
Income before provision for income taxes	51,486		38,956		122,841		125,077
Provision for income taxes	14,148		11,534		33,765		35,644
Net income	$	37,338	$	27,422	$	89,076	$	89,433
Per share data:
Basic earnings per share	$	1.12	$	0.92	$	2.76	$	3.01
Diluted earnings per share	$	1.12	$	0.92	$	2.74	$	2.99
Dividends per share	$	0.30	$	0.25	$	0.80	$	0.75

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

(In thousands; unaudited)


	Three months ended September 30,				Nine months ended September 30,
	2022		2021		2022		2021
Net income	$	37,338	$	27,422	$	89,076	$	89,433
Other comprehensive loss, net of tax:
Unrealized losses on available for sale securities arising during the period	(76,740)		(4,440)		(223,748)		(7,924)
Change in minimum pension liability	—		—		58		—
Change in joint beneficiary agreements	—		—		—		(629)
Other comprehensive loss	(76,740)		(4,440)		(223,690)		(8,553)
Comprehensive income (loss)	$	(39,402)	$	22,982	$	(134,614)	$	80,880

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

TRICO BANCSHARES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(In thousands, except share and per share data; unaudited)


	Shares of Common Stock	Common Stock		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total
Balance at June 30, 2021	29,716,294	$	531,038	$	427,575	$	8,167	$	966,780
Net income				27,422				27,422
Other comprehensive loss						(4,440)		(4,440)
Stock options exercised	4,000	58						58
RSU vesting		485						485
PSU vesting		252						252
RSUs released	2,689							—
PSUs released	19,272							—
Repurchase of common stock	(27,646)	(494)		(620)				(1,114)
Dividends paid ($0.25 per share)				(7,429)				(7,429)
Three months ended September 30, 2021	29,714,609	$	531,339	$	446,948	$	3,727	$	982,014

Balance at June 30, 2022	33,350,974	$	696,441	$	491,705	$	(145,969)	$	1,042,177
Net income				37,338				37,338
Other comprehensive loss						(76,740)		(76,740)
Stock options exercised	44,000	856						856
RSU vesting		746						746
PSU vesting		223						223
RSUs released	2,752							—
PSUs released	26,338							—
Issuance of common stock	—							—
Repurchase of common stock	(91,875)	(1,918)		(2,340)				(4,258)
Dividends paid ($0.30 per share)				(10,004)				(10,004)
Three months ended September 30, 2022	33,332,189	$	696,348	$	516,699	$	(222,709)	$	990,338

Table of Contents

TRICO BANCSHARES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(In thousands, except share and per share data; unaudited)


	Shares of Common Stock	Common Stock		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total
Balance at January 1, 2021	29,727,214	$	530,835	$	381,999	$	12,280	$	925,114
Net income				89,433				89,433
Other comprehensive loss						(8,553)		(8,553)
Stock options exercised	5,675	86						86
RSU vesting		1,242						1,242
PSU vesting		658						658
RSUs released	45,401							—
PSUs released	19,272							—
Repurchase of common stock	(82,953)	(1,482)		(2,193)				(3,675)
Dividends paid ($0.75 per share)				(22,291)				(22,291)
Nine months ended September 30, 2021	29,714,609	$	531,339	$	446,948	$	3,727	$	982,014

Balance at January 1, 2022	29,730,424	$	532,244	$	466,959	$	981	$	1,000,184
Net income				89,076				89,076
Other comprehensive loss						(223,690)		(223,690)
Stock options exercised	59,325	1,112						1,112
RSU vesting		2,025						2,025
PSU vesting		686						686
RSUs released	48,234							—
PSUs released	26,338							—
Issuance of common stock	4,105,518	173,585						173,585
Repurchase of common stock	(637,650)	(13,304)		(13,540)				(26,844)
Dividends paid ($0.80 per share)				(25,796)				(25,796)
Nine months ended September 30, 2022	33,332,189	$	696,348	$	516,699	$	(222,709)	$	990,338

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

TRICO BANCSHARES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands; unaudited)


	For the nine months ended September 30,
	2022		2021
Operating activities:
Net income	$	89,076	$	89,433
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of premises and equipment, and amortization	4,489		4,923
Amortization of intangible assets	4,632		4,271
Provision for (reversal of) credit losses on loans	13,645		(7,880)
Amortization of investment securities premium, net	6,564		4,702

Originations of loans for resale	(62,192)		(175,127)
Proceeds from sale of loans originated for resale	66,973		184,896
Gain on sale of loans	(2,145)		(7,908)
Change in market value of mortgage servicing rights	(443)		691
Provision for losses on foreclosed assets	113		—
Gain on transfer of loans to foreclosed assets	(224)		(133)
Gain on sale of foreclosed assets	(22)		(68)
Operating lease expense payments	(4,351)		(3,690)
Gain on disposal of fixed assets	(1,069)		(445)
Increase in cash value of life insurance	(2,049)		(2,062)
Gain on life insurance death benefit	(309)		—
Loss on marketable equity securities	346		59
Equity compensation vesting expense	2,711		1,900
Change in:
Interest receivable	(4,384)		1,579
Interest payable	(601)		(306)
Amortization of operating lease ROUA	4,432		4,038
Other assets and liabilities, net	(7,201)		1,046
Net cash from operating activities	107,991		99,919

Investing activities:
Proceeds from maturities of securities available for sale	212,501		263,865
Proceeds from maturities of securities held to maturity	31,421		66,880

Purchases of securities available for sale	(699,035)		(960,668)
Loan origination and principal collections, net	(603,581)		(21,869)
Loans purchased	(21,292)		(102,710)
Proceeds from sale of other real estate owned	416		944
Proceeds from sale of premises and equipment	6,689		2,743
Purchases of premises and equipment	(3,130)		(2,114)
Proceeds from conversion of life insurance	641		—
Cash acquired from VRB, net of cash consideration paid	426,883		—
Net cash used by investing activities	(648,487)		(752,929)

Financing activities:
Net change in deposits	73,131		730,888
Net change in other borrowings	(3,019)		18,687
Repurchase of common stock, net of option exercises	(26,844)		(3,675)
Dividends paid	(25,796)		(22,291)
Exercise of stock options	1,112		86

Table of Contents


Net cash from financing activities	18,584		723,695
Net change in cash and cash equivalents	(521,912)		70,685
Cash and cash equivalents, beginning of period	768,421		669,551
Cash and cash equivalents, end of period	$	246,509	$	740,236
Supplemental disclosure of noncash activities:
Unrealized loss on securities available for sale	$	(317,659)	$	(11,249)
Loans transferred to held-for-sale	12,044		—
Market value of shares tendered in-lieu of cash to pay for exercise of options and/or related taxes	2,444		835
Obligations incurred in conjunction with leased assets	4,609		2,883
Loans transferred to foreclosed assets	1,131		549
Supplemental disclosure of cash flow activity:
Cash paid for interest expense	5,515		4,573
Cash paid for income taxes	36,000		38,500

See accompanying notes to unaudited condensed consolidated financial statements.

Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Summary of Significant Accounting Policies

Description of Business and Basis of Presentation

TriCo Bancshares (the “Company” or “we”) is a California corporation organized to act as a bank holding company for Tri Counties Bank (the “Bank”). The Company and the Bank are headquartered in Chico, California. The Bank is a California-chartered bank that is engaged in the general commercial banking business in 31 California counties. The consolidated financial statements are prepared in accordance with accounting policies generally accepted in the United States of America and general practices in the banking industry. All adjustments necessary for a fair presentation of these consolidated financial statements have been included and are of a normal and recurring nature. The financial statements include the accounts of the Company. All inter-company accounts and transactions have been eliminated in consolidation.

The Company has five capital subsidiary business trusts (collectively, the “Capital Trusts”) that issued trust preferred securities, including two organized by the Company and three acquired with the acquisition of North Valley Bancorp. For financial reporting purposes, the Company’s investments in the Capital Trusts of $1,754,000 are accounted for under the equity method and, accordingly, are not consolidated and are included in other assets on the consolidated balance sheet. See the footnote 'Junior Subordinated Debt' for additional information on borrowings outstanding.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Annual Report”). The Company believes that the disclosures made herein are adequate to make the information not misleading.

Segment and Significant Group Concentration of Credit Risk

The Company grants agribusiness, commercial, consumer, and residential loans to customers located throughout California. The Company has a diversified loan portfolio within the business segments located in this geographical area. The Company currently classifies all its operation into one business segment that it denotes as community banking.

Geographical Descriptions

For the purpose of describing the geographical location of the Company’s operations, the Company has defined northern California as that area of California north of, and including, Stockton to the east and San Jose to the west; central California as that area of the state south of Stockton and San Jose, to and including, Bakersfield to the east and San Luis Obispo to the west; and southern California as that area of the state south of Bakersfield and San Luis Obispo.

Reclassification

Some items in the prior year consolidated financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity.

Cash and Cash Equivalents

Net cash flows are reported for loan and deposit transactions and other borrowings. For purposes of the consolidated statement of cash flows, cash, due from banks with original maturities less than 90 days, interest-earning deposits in other banks, and Federal funds sold are considered to be cash equivalents.

Allowance for Credit Losses - Securities

The Company measures expected credit losses on HTM debt securities on a collective basis by major security type, then further disaggregated by sector and bond rating. Accrued interest receivable on HTM debt securities totaled was considered insignificant at September 30, 2022 and is therefore excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current condition and reasonable and supportable forecasts based on current and expected changes in credit ratings and default rates. Based on the implied guarantees of the U. S. Government or its agencies related to certain of these investment securities, and the absence of any historical or expected losses, substantially all qualify for a zero loss

Table of Contents

assumption. Management has separately evaluated its HTM investment securities from obligations of state and political subdivisions utilizing the historical loss data represented by similar securities over a period of time spanning nearly 50 years. As a result of this evaluation, management determined that the expected credit losses associated with these securities is not significant for financial reporting purposes and therefore, no allowance for credit losses has been recognized.

The Company evaluates AFS debt securities in an unrealized loss position to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Both the allowance for credit losses and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired available for sale debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount is recognized in earnings with a corresponding adjustment to the security's amortized cost basis. In evaluating available for sale debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, the Company considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers' financial condition, among other factors. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the ACL when management believes the uncollectability of an available for sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. No security credit losses were recognized during the three and nine month periods ended September 30, 2022 and 2021, respectively.

Loans

Loans that management has the intent and ability to hold until maturity or payoff are reported at principle amount outstanding, net of deferred loan fees and costs. Loans are placed in nonaccrual status when reasonable doubt exists as to the full, timely collection of interest or principal, or a loan becomes contractually past due by 90 days or more with respect to interest or principal and is not well secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed against interest income. Income on such loans is then recognized only to the extent that cash is received and where the future collection of principal is considered probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of Management, the loan is estimated to be fully collectible as to both principal and interest. Accrued interest receivable is not included in the calculation of the allowance for credit losses.

Allowance for Credit Losses - Loans

The ACL is a valuation account that is deducted from the loan's amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the recorded loan balance is confirmed as uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Regardless of the determination that a charge-off is appropriate for financial accounting purposes, the Company manages its loan portfolio by continually monitoring, where possible, a borrower's ability to pay through the collection of financial information, delinquency status, borrower discussion and the encouragement to repay in accordance with the original contract or modified terms, if appropriate.

Management estimates the allowance balance using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Historical credit loss experience provides the basis for the estimation of expected credit losses, which captures loan balances as of a point in time to form a cohort, then tracks the respective losses generated by that cohort of loans over the remaining life. The Company identified and accumulated loan cohort historical loss data beginning with the fourth quarter of 2008 and through the current period. In situations where the Company's actual loss history was not statistically relevant, the loss history of peers, defined as financial institutions with assets greater than three billion and less than ten billion, were utilized to create a minimum loss rate. Adjustments to historical loss information are made for differences in relevant current loan-specific risk characteristics, such as historical timing of losses relative to the loan origination. In its loss forecasting framework, the Company incorporates forward-looking information through the use of macroeconomic scenarios applied over the forecasted life of the assets. These macroeconomic scenarios incorporate variables that have historically been key drivers of increases and decreases in credit losses. These variables include, but are not limited to changes in environmental conditions, such as California unemployment rates, household debt levels, changes in the effective yield of BBB US Corporate debt, and U.S. gross domestic product.

A loan is considered to be collateral dependent when repayment is expected to be provided substantially through the operation or sale of the collateral. The ACL on collateral dependent loans is measured using the fair value of the underlying collateral, adjusted for costs to sell when applicable, less the amortized cost basis of the financial asset. If the value of underlying collateral is determined to be less than the recorded amount of the loan, a charge-off will be taken. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, is considered to be a TDR. The ACL on a TDR is measured using the same method as all other portfolio loans, except when the value of a concession cannot be measured using a method other than the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the ACL is determined by discounting the expected future cash flows at the original interest rate of the loan.

Table of Contents

PCD assets are assets acquired at a discount that is due, in part, to credit quality deterioration since origination. PCD assets are accounted for in accordance with ASC 326-20 and are initially recorded at fair value, by taking the sum of the present value of expected future cash flows and an allowance for credit losses, at acquisition. The allowance for credit losses for PCD assets is recorded through a gross-up of reserves on the balance sheet, while the allowance for acquired non-PCD assets, such as loans, is recorded through the provision for credit losses on the income statement, consistent with originated loans. Subsequent to acquisition, the allowance for credit losses for PCD loans will generally follow the same forward-looking estimation, provision, and charge-off process as non-PCD acquired and originated loans.

The Company has identified the following portfolio segments to evaluate and measure the allowance for credit loss:

Commercial real estate:

Commercial real estate - Non-owner occupied: These commercial properties typically consist of buildings which are leased to others for their use and rely on rents as the primary source of repayment. Property types are predominantly office, retail, or light industrial but the portfolio also has some special use properties. As such, the risk of loss associated with these properties is primarily driven by general economic changes or changes in regional economies and the impact of such on a tenant’s ability to pay. Ultimately this can affect occupancy, rental rates, or both. Additional risk of loss can come from new construction resulting in oversupply, the costs to hold or operate the property, or changes in interest rates. The terms on these loans at origination typically have maturities from five to ten years with amortization periods from fifteen to thirty years.

Commercial real estate - Owner occupied: These credits are primarily susceptible to changes in the financial condition of the business operated by the property owner. This may be driven by changes in, among other things, industry challenges, factors unique to the operating geography of the borrower, change in the individual fortunes of the business owner, general economic conditions and changes in business cycles. When default is driven by issues related specifically to the business owner, collateral values tend to provide better repayment support and may result in little or no loss. Alternatively, when default is driven more by general economic conditions, the underlying collateral may have devalued more and thus result in larger losses in the event of default. The terms on these loans at origination typically have maturities from five to ten years with amortization periods from fifteen to thirty years.

Multifamily: These commercial properties are generally comprised of more than four rentable units, such as apartment buildings, with each unit intended to be occupied as the primary residence for one or more persons. Multifamily properties are also subject to changes in general or regional economic conditions, such as unemployment, ultimately resulting in increased vacancy rates or reduced rents or both. In addition, new construction can create an oversupply condition and market competition resulting in increased vacancy, reduced market rents, or both. Due to the nature of their use and the greater likelihood of tenant turnover, the management of these properties is more intensive and therefore is more critical to the preclusion of loss.

Farmland: While the Company has few loans that were originated for the purpose of the acquisition of these commercial properties, loans secured by farmland represent unique risks that are associated with the operation of an agricultural businesses. The valuation of farmland can vary greatly over time based on the property's access to resources including but not limited to water, crop prices, foreign exchange rates, government regulation or restrictions, and the nature of ongoing capital investment needed to maintain the quality of the property. Loans secured by farmland typically represent less risk to the Company than other agriculture loans as the real estate typically provides greater support in the event of default or need for longer term repayment.

Consumer loans:

SFR 1-4 1st DT Liens: The most significant drivers of potential loss within the Company's residential real estate portfolio relate general, regional, or individual changes in economic conditions and their effect on employment and borrowers cash flow. Risk in this portfolio is best measured by changes in borrower credit score and loan-to-value. Loss estimates are based on the general movement in credit score, economic outlook and its effects on employment and the value of homes and the Bank’s historical loss experience adjusted to reflect the economic outlook and the unemployment rate.

SFR HELOCs and Junior Liens: Similar to residential real estate term loans, HELOCs and junior liens performance is also primarily driven by borrower cash flows based on employment status. However, HELOCs carry additional risks associated with the fact that most of these loans are secured by a deed of trust in a position that is junior to the primary lien holder. Furthermore, the risk that as the borrower's financial strength deteriorates, the outstanding balance on these credit lines may increase as they may only be canceled by the Company if certain limited criteria are met. In addition to the allowance for credit losses maintained as a percent of the outstanding loan balance, the Company maintains additional reserves for the unfunded portion of the HELOC.

Other: The majority of consumer loans are secured by automobiles, with the remainder primarily unsecured revolving debt (credit cards). These loans are susceptible to three primary risks; non-payment due to income loss, over-extension of credit and, when the borrower is unable to pay, shortfall in collateral value, if any. Typically non-payment is due to loss of job and will follow general economic trends in the marketplace driven primarily by rises in the unemployment rate. Loss of collateral value can be due to market demand shifts, damage to collateral itself or a combination of those factors. Credit card loans are unsecured and while collection efforts are pursued in the event of default, there is typically limited opportunity for recovery. Loss estimates are based on the general movement in credit score, economic outlook and its effects on employment and the Bank’s historical loss experience adjusted to reflect the economic outlook and the unemployment rate.

Commercial and Industrial:

Repayment of these loans is primarily based on the cash flow of the borrower, and secondarily on the underlying collateral provided by the borrower. A borrower's cash flow may be unpredictable, and collateral securing these loans may fluctuate in value. Most often, collateral includes accounts receivable, inventory, or equipment. Collateral securing these loans may depreciate over time, may be

Table of Contents

difficult to appraise, may be illiquid and may fluctuate in value based on the success of the business. Actual and forecast changes in gross domestic product are believed to be corollary to losses associated with these credits.

Construction:

While secured by real estate, construction loans represent a greater level of risk than term real estate loans due to the nature of the additional risks associated with the not only the completion of construction within an estimated time period and budget, but also the need to either sell the building or reach a level of stabilized occupancy sufficient to generate the cash flows necessary to support debt service and operating costs. The Company seeks to mitigate the additional risks associated with construction lending by requiring borrowers to comply with lower loan to value ratios and additional covenants as well as strong tertiary support of guarantors. The loss forecasting model applies the historical rate of loss for similar loans over the expected life of the asset as adjusted for macroeconomic factors.

Agriculture Production:

Repayment of agricultural loans is dependent upon successful operation of the agricultural business, which is greatly impacted by factors outside the control of the borrower. These factors include adverse weather conditions, including access to water, that may impact crop yields, loss of livestock due to disease or other factors, declines in market prices for agriculture products, changes in foreign exchange, and the impact of government regulations. In addition, many farms are dependent on a limited number of key individuals whose injury or death may significantly affect the successful operation of the business. Consequently, agricultural production loans may involve a greater degree of risk than other types of loans.

Leases:

The loss forecasting model applies the historical rate of loss for similar loans over the expected life of the asset. Leases typically represent an elevated level of credit risk as compared to loans secured by real estate as the collateral for leases is often subject to a more rapid rate of depreciation or depletion. The ultimate severity of loss is impacted by the type of collateral securing the exposure, the size of the exposure, the borrower’s industry sector, any guarantors and the geographic market. Assumptions of expected loss are conditioned to the economic outlook and the other variables discussed above.

Unfunded commitments:

The estimated credit losses associated with these unfunded lending commitments is calculated using the same models and methodologies noted above and incorporate utilization assumptions at time of default. The reserve for unfunded commitments is maintained on the consolidated balance sheet in other liabilities.

Accounting Standards Pending Adoption

FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. This ASU clarifies the guidance when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, and to introduce new disclosure requirements there within. Amendments in this ASU are effective for the Company beginning after December 31, 2023, with early adoption permitted. Management is evaluating the extent to which this standard will impact the consolidated financial statements.

FASB issued ASU 2022-02, Financial Instruments — Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This ASU addresses feedback received from adopters of CECL, specifically regarding accounting guidance for TDRs and disclosures of gross write-offs by year of loan origination. Accounting guidance for TDRs by creditors will be eliminated under this amendment, while also enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Amendments in this ASU are effective for the Company beginning after December 31, 2022, with early adoption permitted. Management is evaluating the extent to which this will impact the consolidated financial statements.

FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional guidance to ease the potential burden in accounting for reference rate reform by providing optional expedients and exceptions for applying generally accepted accounting principles (GAAP) to contracts, hedging relationships, and other transactions affected if certain criteria are met. The amendments in this Update apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The election to apply the optional relief for existing fair value and cash flow hedge accounting relationships may be made on a hedge-by-hedge basis and across multiple reporting periods. Amendments in this ASU are effective for the Company through December 31, 2022. As the Company has an insignificant number of instruments that are applicable to this ASU, management has determined that no impact to the valuations of these instruments are applicable for financial reporting purposes.

Note 2 - Business Combinations

On March 25, 2022, the Company completed its acquisition of Valley Republic Bancorp (VRB), including the merger of Valley Republic Bank into Tri Counties Bank, with Tri Counties Bank as the surviving entity, in accordance with the terms of the merger agreement dated as of July 27, 2021. The cash and stock transaction was valued at approximately $174.0 million in aggregate, based on TriCo's closing stock price of $42.48 on March 25, 2022. Under the terms of the merger agreement, the Company issued approximately 4.1 million shares, in addition to approximately $431,000 in cash paid out for settlement of stock option awards at VRB.

Table of Contents

VRB was headquartered in Bakersfield, California, and had four branch locations at acquisition in and around Bakersfield, which all now operate as branches for Tri Counties Bank, and a loan production office in Fresno, California. The Company's overlapping Bakersfield branch was consolidated into the acquired VRB branch during the quarter ended June 30, 2022, and the Company anticipates the VRB loan production office in Fresno will be consolidated with the nearby legacy loan production office during the third quarter of 2022.

The acquisition of VRB has been accounted for as a business combination. We recorded the fair values based on the valuations available as of reporting date. In accordance with business combination accounting guidance, we will continue to evaluate these fair values for up to one year following the merger date of March 25, 2022. While management believes the information available and presented below provide a reasonable basis for estimating fair value, we may obtain additional information and evidence during the measurement period that could result in changes to the estimated fair value amounts. Valuations subject to change include, but are not limited to, loans and leases, deposits, deferred tax items, and certain other assets and liabilities.

The following table summarizes the consideration paid for VRB and the amounts of assets acquired and liabilities assumed that were recorded at the acquisition date (in thousands):


	Valley Republic Bancorp March 25, 2022
Fair value of consideration transferred:
Fair value of shares issued	$	173,585
Cash consideration	431
Total fair value of consideration transferred	174,016
Assets acquired:
Cash and cash equivalents	427,314
Securities available for sale	109,716

Loans and leases	771,353
Premises and equipment	4,658
Cash value of life insurance	13,609
Core deposit intangible	10,635
Other assets	26,244
Total assets acquired	1,363,529
Liabilities assumed:
Deposits	(1,215,479)
Subordinated debt	(47,236)
SERP liability	(3,352)
Other liabilities	(10,516)
Total liabilities assumed	(1,276,583)
Total net assets acquired	86,946
Goodwill recognized	$	87,070

Note 3 - Investment Securities

The amortized cost, estimated fair values and allowance for credit losses of investments in debt securities are summarized in the following tables:


	September 30, 2022
(in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
Debt Securities Available for Sale
Obligations of U.S. government agencies	$	1,603,933	$	1	$	(214,019)	$	1,389,915
Obligations of states and political subdivisions	332,809		8		(49,694)		283,123
Corporate bonds	6,161		—		(303)		5,858
Asset backed securities	467,033		102		(13,334)		453,801
Non-agency collateralized mortgage obligations	388,380		—		(40,812)		$	347,568
Total debt securities available for sale	$	2,798,316	$	111	$	(318,162)	$	2,480,265

Table of Contents




Debt Securities Held to Maturity
Obligations of U.S. government agencies	$	161,581	$	3	$	(14,435)	$	147,149
Obligations of states and political subdivisions	6,457		—		(142)		6,315
Total debt securities held to maturity	$	168,038	$	3	$	(14,577)	$	153,464


	December 31, 2021
(in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
Debt Securities Available for Sale
Obligations of U.S. government agencies	$	1,260,226	$	8,193	$	(11,030)	$	1,257,389
Obligations of states and political subdivisions	187,197		5,832		(785)		192,244
Corporate bonds	6,722		34		—		6,756
Asset backed securities	408,329		2,354		(1,131)		409,552
Non-agency collateralized mortgage obligations	345,856		—		(3,859)		341,997
Total debt securities available for sale	$	2,208,330	$	16,413	$	(16,805)	$	2,207,938
Debt Securities Held to Maturity
Obligations of U.S. government agencies	192,068		8,131		—		200,199
Obligations of states and political subdivisions	7,691		250		—		7,941
Total debt securities held to maturity	$	199,759	$	8,381	$	—	$	208,140

There were no sales of investment securities during the three and nine months ended September 30, 2022 and 2021, respectively. Investment securities with an aggregate carrying value of $578,794,000 and $423,892,000 at September 30, 2022 and December 31, 2021, respectively, were pledged as collateral for specific borrowings, lines of credit or local agency deposits.

The amortized cost and estimated fair value of debt securities at September 30, 2022 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2022, obligations of U.S. government corporations and agencies with a cost basis totaling $1,570,291,000 consist almost entirely of residential real estate mortgage-backed securities whose contractual maturity, or principal repayment, will follow the repayment of the underlying mortgages. For purposes of the following table, the entire outstanding balance of these mortgage-backed securities issued by U.S. government corporations and agencies is categorized based on final maturity date. At September 30, 2022, the Company estimates the average remaining life of these mortgage-backed securities issued by U.S. government corporations and agencies to be approximately 6.51 years. Average remaining life is defined as the time span after which the principal balance has been reduced by half.

As of September 30, 2022, the contractual final maturity for available for sale and held to maturity investment securities is as follows:


Debt Securities	Available for Sale				Held to Maturity
(in thousands)	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value

Due in one year	$	32,699	$	31,842	$	—	$	—
Due after one year through five years	148,616		142,018		1,569		1,548
Due after five years through ten years	420,159		397,387		15,377		14,569
Due after ten years	2,196,842		1,909,018		151,092		137,347
Totals	$	2,798,316	$	2,480,265	$	168,038	$	153,464

Table of Contents

Gross unrealized losses on debt securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:


September 30, 2022:	Less than 12 months				12 months or more				Total
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Debt Securities Available for Sale
Obligations of U.S. government agencies	$	537,215	$	(95,003)	$	852,554	$	(119,016)	$	1,389,769	$	(214,019)
Obligations of states and political subdivisions	27,993		(8,728)		253,108		(40,966)		281,101		(49,694)
Corporate bonds	—		—		5,858		(303)		5,858		(303)
Asset backed securities	130,298		(6,102)		303,548		(7,232)		433,846		(13,334)
Non-agency collateralized mortgage obligations	122,255		(23,629)		209,647		(17,183)		331,902		(40,812)
Total debt securities available for sale	$	817,761	$	(133,462)	$	1,624,715	$	(184,700)	$	2,442,476	$	(318,162)

Debt Securities Held to Maturity
Obligations of U.S. government agencies	$	—	$	—	$	146,904	$	(14,435)	$	146,904	$	(14,435)
Obligations of states and political subdivisions	—		—		$	5,257	$	(142)	5,257		(142)
Total debt securities held to maturity	$	—	$	—	$	152,161	$	(14,577)	$	152,161	$	(14,577)


December 31, 2021:	Less than 12 months				12 months or more				Total
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
Debt Securities Available for Sale
Obligations of U.S. government agencies	$	947,108	$	(9,737)	$	44,086	$	(1,293)	$	991,194	$	(11,030)
Obligations of states and political subdivisions	56,154		(785)		—		—		56,154		(785)
Asset backed securities	62,792		(259)		109,748		(872)		172,540		(1,131)
Non-agency collateralized mortgage obligations	327,045		(3,859)		—		—		327,045		(3,859)
Total debt securities available for sale	$	1,393,099	$	(14,640)	$	153,834	$	(2,165)	$	1,546,933	$	(16,805)

Obligations of U.S. government agencies: The unrealized losses on investments in obligations of U.S. government agencies are caused by interest rate increases and illiquidity. The contractual cash flows of these securities are guaranteed by U.S. Government Sponsored Entities (principally Fannie Mae and Freddie Mac). It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there is no impairment on these securities and there has been no allowance for credit losses recorded. At September 30, 2022, 170 debt securities representing obligations of U.S. government agencies had unrealized losses with aggregate depreciation of 13.35% from the Company’s amortized cost basis.

Obligations of states and political subdivisions: The unrealized losses on investments in obligations of states and political subdivisions were caused by increases in required yields by investors in these types of securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there is no impairment on these securities and there has been no allowance for credit losses recorded as of September 30, 2022. At September 30, 2022, 218 debt securities representing obligations of states and political subdivisions had unrealized losses with aggregate depreciation of 15.02% from the Company’s amortized cost basis.

Corporate bonds: The unrealized losses on investments in corporate bonds were caused by increases in required yields by investors in these types of securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there is no impairment on these securities and there has been no allowance for credit losses recorded as of September 30, 2022. At September 30, 2022, 6 debt securities representing corporate bonds had unrealized losses with aggregate depreciation of 4.92% from the Company’s amortized cost basis.

Asset backed securities: The unrealized losses on investments in asset backed securities were caused by increases in required yields by investors for these types of securities. At the time of purchase, each of these securities was rated AA or AAA and through September 30,

Table of Contents

2022 has not experienced any deterioration in credit rating. At September 30, 2022, 46 asset backed securities had unrealized losses with aggregate depreciation of 2.98% from the Company’s amortized cost basis. The Company continues to monitor these securities for changes in credit rating or other indications of credit deterioration. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there is no impairment on these securities and there has been no allowance for credit losses recorded as of September 30, 2022.

Non-agency collateralized mortgage obligations: The unrealized losses on investments in non-agency collateralized mortgage obligations were caused by increases in required yields by investors in these types of securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there is no impairment on these securities and there has been no allowance for credit losses recorded as of September 30, 2022. At September 30, 2022, 22 debt securities representing corporate bonds had unrealized losses with aggregate depreciation of 10.95% from the Company’s amortized cost basis.

The Company monitors credit quality of debt securities held-to-maturity through the use of credit rating. The Company monitors the credit rating on a monthly basis. The following table summarizes the amortized cost of debt securities held-to-maturity at the dates indicated, aggregated by credit quality indicator:


	September 30, 2022				December 31, 2021
	AAA/AA/A		BBB/BB/B		AAA/AA/A		BBB/BB/B
	(In thousands)				(In thousands)
Debt Securities Held to Maturity
Obligations of U.S. government agencies	$	161,581	$	—	$	192,068	$	—
Obligations of states and political subdivisions	6,457		—		7,691		—
Total debt securities held to maturity	$	168,038	$	—	$	199,759	$	—

Note 4 – Loans

A summary of loan balances follows:


(in thousands)	September 30, 2022		December 31, 2021
Commercial real estate:
CRE non-owner occupied	$	2,062,406	$	1,603,141
CRE owner occupied	969,588		706,307
Multifamily	927,557		823,500
Farmland	279,379		173,106
Total commercial real estate loans	4,238,930		3,306,054
Consumer:
SFR 1-4 1st DT liens	765,029		666,960
SFR HELOCs and junior liens	394,136		337,513
Other	58,132		67,078
Total consumer loans	1,217,297		1,071,551
Commercial and industrial	534,960		259,355
Construction	243,571		222,281
Agriculture production	71,599		50,811
Leases	7,933		6,572
Total loans, net of deferred loan fees and discounts	$	6,314,290	$	4,916,624
Total principal balance of loans owed, net of charge-offs	$	6,361,329	$	4,946,653
Unamortized net deferred loan fees	(14,783)		(13,922)
Discounts to principal balance of loans owed, net of charge-offs	(32,256)		(16,107)
Total loans, net of unamortized deferred loan fees and discounts	$	6,314,290	$	4,916,624
Allowance for credit losses on loans	$	(101,488)	$	(85,376)

In March 2020 (Round 1) and subsequently in December 2020 (Round 2), the Small Business Administration ("SBA") Paycheck

Protection Program ("PPP") was created to help small businesses keep workers employed during the COVID-19 crisis. Tri Counties

Table of Contents

Bank, through its online portal, facilitated the ability for borrowers to open a new deposit account and submit PPP applications during

the entirety of the Programs. The SBA ended PPP and did not accept new borrowing applications, effective May 31, 2021. PPP loan balances included in commercial and industrial loan totals above were $1,942,000 and $61,147,000, net of approximately $27,000 and $2,164,000 in deferred fee income as of September 30, 2022 and December 31, 2021, respectively. During the three months ended September 30, 2022, the Company recognized $291,000 in fees on PPP loans as compared with $872,000 and $2,984,000 for the three months ended June 30, 2022 and September 30, 2021, respectively. Based on the payment guarantee provided by the SBA as well as the expected short-term duration of the PPP loans acquired from VRB, the fair value of these loans approximates the principal balance outstanding as of the merger date, and therefore, no purchase discount was recorded.

Note 5 – Allowance for Credit Losses

For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:


	Allowance for credit losses – Three months ended September 30, 2022
(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (benefit)		Ending Balance
Commercial real estate:
CRE non-owner occupied	$	28,081	$	—	$	1	$	1,162	$	29,244
CRE owner occupied	12,620		—		1		904		13,525
Multifamily	11,795		—		—		954		12,749
Farmland	2,954		—		—		168		3,122
Total commercial real estate loans	55,450		—		2		3,188		58,640
Consumer:
SFR 1-4 1st DT liens	10,311		—		38		322		10,671
SFR HELOCs and junior liens	11,591		—		98		(306)		11,383
Other	2,029		(185)		53		(19)		1,878
Total consumer loans	23,931		(185)		189		(3)		23,932
Commercial and industrial	9,979		(82)		119		384		10,400
Construction	7,522		—		—		(1,390)		6,132
Agriculture production	1,046		—		1		1,321		2,368
Leases	16		—		—		—		16
Allowance for credit losses on loans	$	97,944	$	(267)	$	311	$	3,500	$	101,488
Reserve for unfunded commitments	4,075		—		—		295		4,370
Total	$	102,019	$	(267)	$	311	$	3,795	$	105,858


	Allowance for credit losses – Nine months ended September 30, 2022
(in thousands)	Beginning Balance		ACL on PCD Loans		Charge-offs		Recoveries		Provision (benefit)		Ending Balance
Commercial real estate:
CRE non-owner occupied	$	25,739	$	746	$	—	$	1	$	2,758	$	29,244
CRE owner occupied	10,691		63		—		2		2,769		13,525
Multifamily	12,395		—		—		—		354		12,749
Farmland	2,315		764		(294)		—		337		3,122
Total commercial real estate loans	51,140		1,573		(294)		3		6,218		58,640
Consumer:
SFR 1-4 1st DT liens	10,723		144		—		79		(275)		10,671
SFR HELOCs and junior liens	10,510		—		—		426		447		11,383
Other	2,241		—		(470)		200		(93)		1,878
Total consumer loans	23,474		144		(470)		705		79		23,932
Commercial and industrial	3,862		81		(647)		1,130		5,974		10,400
Construction	5,667		201		—		—		264		6,132
Agriculture production	1,215		38		—		3		1,112		2,368
Leases	18		—		—		—		(2)		16
Allowance for credit losses on loans	$	85,376	$	2,037	$	(1,411)	$	1,841	$	13,645	$	101,488
Reserve for unfunded commitments	3,790		—		—		—		580		4,370
Total	$	89,166	$	2,037	$	(1,411)	$	1,841	$	14,225	$	105,858

Table of Contents

The allowance for credit losses (ACL) was $101,488,000 as of September 30, 2022, a net increase of $3,544,000 over the immediately preceding quarter. The provision for credit losses of $3,500,000 during the quarter was the net effect of increases in required reserves due to loan portfolio growth and changes in individually analyzed credits, which increased the provision need by approximately $3,218,000 and $1,356,000, respectively, while net decreases in qualitative factors and improvement in overall portfolio credit quality reduced the provisioning need by approximately $1,030,000. In addition to the aforementioned quarterly increase, the provision for credit losses of $13,645,000 during the nine months ended September 30, 2022 was comprised of $10,820,000 in association with the loans acquired from Valley Republic Bank in the first quarter of 2022, and a net provision for credit losses of $2,825,000 associated with organic loan portfolio growth and the net changes in quantitative and qualitative factors associated with overall borrower performance. Net recoveries for the three and nine months ended September 30, 2022 were approximately $44,000 and $430,000, respectively while during the same three and nine month periods of 2021, the Company recorded $261,000 in net charge-offs and $339,000 in recoveries, respectively.

In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. To estimate expected losses the Company generally utilizes historical loss trends and the remaining contractual lives of the loan portfolios to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators including loan grade and borrower repayment performance have been statistically correlated with historical credit losses and various econometrics, including California unemployment, gross domestic product, and corporate bond yields. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results.

The Company utilizes a forecast period of approximately eight quarters and obtains the forecast data from publicly available sources as of the balance sheet date. This forecast data continues to evolve and included improving shifts in the magnitude of changes for both the unemployment and GDP factors leading up to the balance sheet date, particularly CA unemployment trends. Inflation remains elevated from continued disruptions in the supply chain and volatile energy prices Despite the expected continued benefit to the net interest income of the Company from the elevated rate environment, Management notes the rapid intervals of rate increases by the Federal Reserve and flattening or inversion of the yield curve, have boosted expectations of the US entering a recession within 12 months and has led to the lowest levels of consumer sentiment in decades. As a result, management continues to believe that certain credit weakness are likely present in the overall economy and that it is appropriate to cautiously maintain a reserve level that incorporates such risk factors.

Purchased loans and leases that reflect a more-than-insignificant deterioration of credit from origination are considered PCD. For PCD loans and leases, the initial estimate of expected credit losses is recognized in the ACL on the date of acquisition using the same methodology as other loans and leases held-for-investment. The following table provides a summary of loans and leases purchased as part of the VRB acquisition with credit deterioration at acquisition:


	As of March 25, 2022
(in thousands)	Commercial Real Estate		Consumer		Commercial and Industrial		Construction		Agriculture Production		Total
Par value	$	27,237	$	3,877	$	2,674	$	25,645	$	9,080	$	68,513
ACL at acquisition	(1,573)		(144)		(81)		(201)		(38)		(2,037)
Non-credit discount	(2,305)		(360)		(47)		(232)		(12)		(2,956)
Purchase price	$	23,359	$	3,373	$	2,546	$	25,212	$	9,030	$	63,520

Table of Contents


	Allowance for credit losses – Year ended December 31, 2021
(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (benefit)		Ending Balance
Commercial real estate:
CRE non-owner occupied	$	29,380	$	—	$	12	$	(3,653)	$	25,739
CRE owner occupied	10,861		(18)		794		(946)		10,691
Multifamily	11,472		—		—		923		12,395
Farmland	1,980		(126)		—		461		2,315
Total commercial real estate loans	53,693		(144)		806		(3,215)		51,140
Consumer:
SFR 1-4 1st DT liens	10,117		(145)		13		738		10,723
SFR HELOCs and junior liens	11,771		(29)		1,127		(2,359)		10,510
Other	3,260		(577)		361		(803)		2,241
Total consumer loans	25,148		(751)		1,501		(2,424)		23,474
Commercial and industrial	4,252		(1,470)		755		325		3,862
Construction	7,540		(27)		—		(1,846)		5,667
Agriculture production	1,209		—		24		(18)		1,215
Leases	5		—		—		13		18
Allowance for credit losses on loans	$	91,847	$	(2,392)	$	3,086	$	(7,165)	$	85,376
Reserve for unfunded commitments	3,400		—		—		390		3,790
Total	$	95,247	$	(2,392)	$	3,086	$	(6,775)	$	89,166


	Allowance for credit losses – Three months ended September 30, 2021
(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision		Ending Balance
Commercial real estate:
CRE non-owner occupied	$	26,028	$	—	$	10	$	(817)	$	25,221
CRE owner occupied	10,463		(18)		793		(508)		10,730
Multifamily	13,196		—		—		(320)		12,876
Farmland	1,950		(126)		—		78		1,902
Total commercial real estate loans	51,637		(144)		803		(1,567)		50,729
Consumer:
SFR 1-4 1st DT liens	10,629		(145)		1		133		10,618
SFR HELOCs and junior liens	10,701		—		63		(333)		10,431
Other	2,620		(181)		97		(94)		2,442
Total consumer loans	23,950		(326)		161		(294)		23,491
Commercial and industrial	4,511		(1,112)		355		(327)		3,427
Construction	4,951		—		—		577		5,528
Agriculture production	1,007		—		2		110		1,119
Leases	6		—		—		6		12
Allowance for credit losses on loans	$	86,062	$	(1,582)	$	1,321	$	(1,495)	$	84,306
Reserve for unfunded commitments	3,465		—		—		60		3,525
Total	$	89,527	$	(1,582)	$	1,321	$	(1,435)	$	87,831

Table of Contents


	Allowance for credit losses – Nine months ended September 30, 2021
(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision		Ending Balance
Commercial real estate:
CRE non-owner occupied	$	29,380	$	—	$	12	$	(4,171)	$	25,221
CRE owner occupied	10,861		(18)		794		(907)		10,730
Multifamily	11,472		—		—		1,404		12,876
Farmland	1,980		(126)		—		48		1,902
Total commercial real estate loans	53,693		(144)		806		(3,626)		50,729
Consumer:
SFR 1-4 1st DT liens	10,117		(145)		12		634		10,618
SFR HELOCs and junior liens	11,771		—		860		(2,200)		10,431
Other	3,260		(460)		262		(620)		2,442
Total consumer loans	25,148		(605)		1,134		(2,186)		23,491
Commercial and industrial	4,252		(1,446)		570		51		3,427
Construction	7,540		—		—		(2,012)		5,528
Agriculture production	1,209		—		24		(114)		1,119
Leases	5		—		—		7		12
Allowance for credit losses on loans	91,847		(2,195)		2,534		(7,880)		84,306
Reserve for unfunded commitments	3,400		—		—		125		3,525
Total	$	95,247	$	(2,195)	$	2,534	$	(7,755)	$	87,831

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including, but not limited to, trends relating to (i) the level of criticized and classified loans, (ii) net charge-offs, (iii) non-performing loans, and (iv) delinquency within the portfolio. The Company analyzes loans individually to classify the loans as to credit risk and grading. This analysis is performed annually for all outstanding balances greater than $1,000,000 and non-homogeneous loans, such as commercial real estate loans, unless other indicators, such as delinquency, trigger more frequent evaluation. Loans below the $1,000,000 threshold and homogenous in nature are evaluated as needed for proper grading based on delinquency and borrower credit scores.

The Company utilizes a risk grading system to assign a risk grade to each of its loans. Loans are graded on a scale ranging from Pass to Loss. A description of the general characteristics of the risk grades is as follows:

•Pass – This grade represents loans ranging from acceptable to very little or no credit risk. These loans typically meet most if not all policy standards in regard to: loan amount as a percentage of collateral value, debt service coverage, profitability, leverage, and working capital.

•Special Mention – This grade represents “Other Assets Especially Mentioned” in accordance with regulatory guidelines and includes loans that display some potential weaknesses which, if left unaddressed, may result in deterioration of the repayment prospects for the asset or may inadequately protect the Company’s position in the future. These loans warrant more than normal supervision and attention.

•Substandard – This grade represents “Substandard” loans in accordance with regulatory guidelines. Loans within this rating typically exhibit weaknesses that are well defined to the point that repayment is jeopardized. Loss potential is, however, not necessarily evident. The underlying collateral supporting the credit appears to have sufficient value to protect the Company from loss of principal and accrued interest, or the loan has been written down to the point where this is true. There is a definite need for a well-defined workout/rehabilitation program.

•Doubtful – This grade represents “Doubtful” loans in accordance with regulatory guidelines. An asset classified as Doubtful has all the weaknesses inherent in a loan classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and financing plans.

•Loss – This grade represents “Loss” loans in accordance with regulatory guidelines. A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though some recovery may be affected in the future. The portion of the loan that is graded loss should be charged off no later than the end of the quarter in which the loss is identified.

Table of Contents

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows for the period indicated:


	Term Loans Amortized Cost Basis by Origination Year – As of September 30, 2022
(in thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Commercial real estate:
CRE non-owner occupied risk ratings
Pass	$	314,435	$	309,032	$	151,529	$	225,181	$	152,544	$	761,494	$	108,941	$	—	$	2,023,156
Special Mention	—		—		—		8,650		—		22,079		1,345		—		32,074
Substandard	—		900		792		—		1,066		4,418		—		—		7,176
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total CRE non-owner occupied risk ratings	$	314,435	$	309,932	$	152,321	$	233,831	$	153,610	$	787,991	$	110,286	$	—	$	2,062,406




Commercial real estate:
CRE owner occupied risk ratings
Pass	$	187,346	$	193,426	$	132,676	$	69,125	$	50,770	$	267,391	$	34,869	$	—	$	935,603
Special Mention	—		16,904		236		—		—		7,217		—		—		24,357
Substandard	3,230		723		—		117		1,130		3,326		1,102		—		9,628
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total CRE owner occupied risk ratings	$	190,576	$	211,053	$	132,912	$	69,242	$	51,900	$	277,934	$	35,971	$	—	$	969,588


Commercial real estate:
Multifamily risk ratings
Pass	$	153,679	$	285,798	$	97,578	$	88,771	$	105,714	$	165,961	$	29,924	$	—	$	927,425
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		132		—		—		132
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total multifamily loans	$	153,679	$	285,798	$	97,578	$	88,771	$	105,714	$	166,093	$	29,924	$	—	$	927,557


Commercial real estate:
Farmland risk ratings
Pass	$	43,021	$	53,913	$	16,940	$	23,810	$	13,611	$	39,521	$	49,444	$	—	$	240,260
Special Mention	2,284		777		239		—		—		1,433		21,431		—		26,164
Substandard	—		—		335		1,520		3,155		7,026		919		—		12,955
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total farmland loans	$	45,305	$	54,690	$	17,514	$	25,330	$	16,766	$	47,980	$	71,794	$	—	$	279,379


Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass	$	154,671	$	269,240	$	136,710	$	33,821	$	30,232	$	122,402	$	10	$	3,242	$	750,328
Special Mention	—		—		—		283		3,297		3,708		—		441		7,729
Substandard	—		1,209		—		—		1,025		4,123		—		615		6,972
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total SFR 1st DT liens	$	154,671	$	270,449	$	136,710	$	34,104	$	34,554	$	130,233	$	10	$	4,298	$	765,029

Table of Contents


	Term Loans Amortized Cost Basis by Origination Year – As of September 30, 2022
(in thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Consumer loans:
SFR HELOCs and Junior Liens
Pass	$	420	$	—	$	—	$	—	$	—	$	136	$	378,609	$	8,522	$	387,687
Special Mention	—		—		—		—		—		—		1,783		82		1,865
Substandard	—		—		—		—		—		—		3,814		770		4,584
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total SFR HELOCs and Junior Liens	$	420	$	—	$	—	$	—	$	—	$	136	$	384,206	$	9,374	$	394,136




Consumer loans:
Other risk ratings
Pass	$	11,538	$	13,996	$	11,175	$	11,977	$	5,657	$	2,118	$	873	$	—	$	57,334
Special Mention	2		4		104		143		184		113		43		—		593
Substandard	—		—		42		43		1		96		23		—		205
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total other consumer loans	$	11,540	$	14,000	$	11,321	$	12,163	$	5,842	$	2,327	$	939	$	—	$	58,132


Commercial and industrial loans:
Commercial and industrial risk ratings
Pass	$	115,676	$	68,377	$	25,530	$	25,839	$	9,157	$	7,005	$	260,876	$	761	$	513,221
Special Mention	3,354		150		22		1,590		169		29		14,374		—		19,688
Substandard	—		24		—		—		35		710		1,180		102		2,051
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total commercial and industrial loans	$	119,030	$	68,551	$	25,552	$	27,429	$	9,361	$	7,744	$	276,430	$	863	$	534,960


Construction loans:
Construction risk ratings
Pass	$	43,353	$	85,108	$	52,726	$	42,886	$	2,642	$	5,186	$	—	$	—	$	231,901
Special Mention	—		—		—		11,455		—		—		—		—		11,455
Substandard	—		—		—		84		—		131		—		—		215
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total construction loans	$	43,353	$	85,108	$	52,726	$	54,425	$	2,642	$	5,317	$	—	$	—	$	243,571


Agriculture production loans:
Agriculture production risk ratings
Pass	$	1,837	$	2,635	$	1,288	$	1,204	$	8,947	$	1,181	$	41,865	$	—	$	58,957
Special Mention	—		—		—		—		104		33		2,211		—		2,348
Substandard	—		—		1,804		—		—		—		8,490		—		10,294
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total agriculture production loans	$	1,837	$	2,635	$	3,092	$	1,204	$	9,051	$	1,214	$	52,566	$	—	$	71,599

Table of Contents


	Term Loans Amortized Cost Basis by Origination Year – As of September 30, 2022
(in thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Leases:
Lease risk ratings
Pass	$	7,933	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$7,933
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total leases	$	7,933	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	7,933




Total loans outstanding:
Risk ratings
Pass	$	1,033,909	$	1,281,525	$	626,152	$	522,614	$	379,274	$	1,372,395	$	905,411	$	12,525	$	6,133,805
Special Mention	5,640		17,835		601		22,121		3,754		34,612		41,187		523		126,273
Substandard	3,230		2,856		2,973		1,764		6,412		19,962		15,528		1,487		54,212
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total loans outstanding	$	1,042,779	$	1,302,216	$	629,726	$	546,499	$	389,440	$	1,426,969	$	962,126	$	14,535	$	6,314,290

Table of Contents


	Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2021
(in thousands)	2021		2020		2019		2018		2016		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Commercial real estate:
CRE non-owner occupied risk ratings
Pass	$	275,305	$	127,299	$	199,764	$	133,046	$	224,581	$	543,430	$	49,899	$	—	$	1,553,324
Special Mention	—		—		8,386		399		4,390		20,612		1,732		—		35,519
Substandard	—		—		—		1,382		739		12,177		—		—		14,298
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total CRE non-owner occupied risk ratings	$	275,305	$	127,299	$	208,150	$	134,827	$	229,710	$	576,219	$	51,631	$	—	$	1,603,141


Commercial real estate:
CRE owner occupied risk ratings
Pass	$	178,092	$	104,571	$	63,979	$	48,721	$	55,399	$	203,431	$	22,745	$	—	$	676,938
Special Mention	15,515		—		—		289		2,964		3,833		—		—		22,601
Substandard	—		—		858		1,214		455		4,241		—		—		6,768
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total CRE owner occupied risk ratings	$	193,607	$	104,571	$	64,837	$	50,224	$	58,818	$	211,505	$	22,745	$	—	$	706,307


Commercial real estate:
Multifamily risk ratings
Pass	$	278,942	$	100,752	$	71,822	$	109,374	$	85,932	$	146,984	$	25,236	$	—	$	819,042
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		4,305		—		—		153		—		—		4,458
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total multifamily loans	$	278,942	$	100,752	$	76,127	$	109,374	$	85,932	$	147,137	$	25,236	$	—	$	823,500


Commercial real estate:
Farmland risk ratings
Pass	$	43,601	$	17,399	$	20,223	$	15,119	$	9,129	$	18,455	$	37,612	$	—	$	161,538
Special Mention	—		—		—		—		1,197		2,519		1,491		—		5,207
Substandard	—		—		2,895		—		578		1,371		1,517		—		6,361
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total farmland loans	$	43,601	$	17,399	$	23,118	$	15,119	$	10,904	$	22,345	$	40,620	$	—	$	173,106


Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass	$	268,743	$	159,860	$	40,661	$	30,880	$	36,197	$	113,519	$	—	$	3,527	$	653,387
Special Mention	—		—		286		3,282		416		1,476		—		383		5,843
Substandard	1,103		—		—		1,089		256		4,758		—		524		7,730
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total SFR 1st DT liens	$	269,846	$	159,860	$	40,947	$	35,251	$	36,869	$	119,753	$	—	$	4,434	$	666,960

Table of Contents


	Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2021
(in thousands)	2021		2020		2019		2018		2017		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Consumer loans:
SFR HELOCs and Junior Liens
Pass	$	494	$	—	$	—	$	—	$	—	$	185	$	317,381	$	9,675	$	327,735
Special Mention	—		—		—		—		—		53		3,655		832		4,540
Substandard	—		—		—		—		—		2		4,164		1,072		5,238
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total SFR HELOCs and Junior Liens	$	494	$	—	$	—	$	—	$	—	$	240	$	325,200	$	11,579	$	337,513


Consumer loans:
Other risk ratings
Pass	$	20,920	$	15,939	$	17,316	$	8,016	$	2,137	$	1,079	$	612	$	—	$	66,019
Special Mention	—		46		157		233		98		51		69		—		654
Substandard	—		53		96		94		67		85		10		—		405
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total other consumer loans	$	20,920	$	16,038	$	17,569	$	8,343	$	2,302	$	1,215	$	691	$	—	$	67,078


Commercial and industrial loans:
Commercial and industrial risk ratings
Pass	$	92,972	$	17,933	$	27,335	$	11,335	$	6,355	$	6,774	$	89,358	$	860	$	252,922
Special Mention	—		2,417		69		152		71		80		116		—		2,905
Substandard	—		—		146		152		804		414		1,832		180		3,528
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total commercial and industrial loans	$	92,972	$	20,350	$	27,550	$	11,639	$	7,230	$	7,268	$	91,306	$	1,040	$	259,355


Construction loans:
Construction risk ratings
Pass	$	66,318	$	79,567	$	58,383	$	4,849	$	1,716	$	8,148	$	—	$	—	$	218,981
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	2,675		472		—		—		—		153		—		—		3,300
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total construction loans	$	68,993	$	80,039	$	58,383	$	4,849	$	1,716	$	8,301	$	—	$	—	$	222,281


Agriculture production loans:
Agriculture production risk ratings
Pass	$	2,068	$	878	$	1,393	$	801	$	940	$	853	$	43,686	$	—	$	50,619
Special Mention	—		—		—		150		—		42		—		—		192
Substandard	—		—		—		—		—		—		—		—		—
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total agriculture production loans	$	2,068	$	878	$	1,393	$	951	$	940	$	895	$	43,686	$	—	$	50,811

Table of Contents


	Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2021
(in thousands)	2021		2020		2019		2018		2017		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Pass	$	6,572	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	6,572
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total leases	$	6,572	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	6,572


Total loans outstanding:
Risk ratings
Pass	$	1,234,027	$	624,198	$	500,876	$	362,141	$	422,386	$	1,042,858	$	586,529	$	14,062	$	4,787,077
Special Mention	15,515		2,463		8,898		4,505		9,136		28,666		7,063		1,215		77,461
Substandard	3,778		525		8,300		3,931		2,899		23,354		7,523		1,776		52,086
Doubtful/Loss	—		—		—		—		—		—		—		—		—
Total loans outstanding	$	1,253,320	$	627,186	$	518,074	$	370,577	$	434,421	$	1,094,878	$	601,115	$	17,053	$	4,916,624

Table of Contents

The following table shows the ending balance of current and past due originated loans by loan category as of the date indicated:


	Analysis of Past Due Loans - As of September 30, 2022
(in thousands)	30-59 days		60-89 days		> 90 days		Total Past Due Loans		Current		Total
Commercial real estate:
CRE non-owner occupied	$	113	$	166	$	224	$	503	$	2,061,903	$	2,062,406
CRE owner occupied	689		—		75		764		968,824		969,588
Multifamily	—		—		—		—		927,557		927,557
Farmland	336		438		—		774		278,605		279,379
Total commercial real estate loans	1,138		604		299		2,041		4,236,889		4,238,930
Consumer:
SFR 1-4 1st DT liens	15		114		616		745		764,284		765,029
SFR HELOCs and junior liens	1,257		53		964		2,274		391,862		394,136
Other	63		44		42		149		57,983		58,132
Total consumer loans	1,335		211		1,622		3,168		1,214,129		1,217,297
Commercial and industrial	669		280		140		1,089		533,871		534,960
Construction	—		—		85		85		243,486		243,571
Agriculture production	—		—		88		88		71,511		71,599
Leases	—		—		—		—		7,933		7,933
Total	$	3,142	$	1,095	$	2,234	$	6,471	$	6,307,819	$	6,314,290


	Analysis of Past Due Loans - As of December 31, 2021
(in thousands)	30-59 days		60-89 days		> 90 days		Total Past Due Loans		Current		Total
Commercial real estate:
CRE non-owner occupied	$	226	$	37	$	—	$	263	$	1,602,878	$	1,603,141
CRE owner occupied	271		127		273		671		705,636		706,307
Multifamily	—		—		—		—		823,500		823,500
Farmland	—		—		575		575		172,531		173,106
Total commercial real estate loans	497		164		848		1,509		3,304,545		3,306,054
Consumer:
SFR 1-4 1st DT liens	—		13		362		375		666,585		666,960
SFR HELOCs and junior liens	36		361		1,212		1,609		335,904		337,513
Other	109		7		28		144		66,934		67,078
Total consumer loans	145		381		1,602		2,128		1,069,423		1,071,551
Commercial and industrial	146		245		166		557		258,798		259,355
Construction	—		90		—		90		222,191		222,281
Agriculture production	48		—		—		48		50,763		50,811
Leases	—		—		—		—		6,572		6,572
Total	$	836	$	880	$	2,616	$	4,332	$	4,912,292	$	4,916,624

Table of Contents

The following table shows the ending balance of non accrual loans by loan category as of the date indicated:


	Non Accrual Loans
	As of September 30, 2022						As of December 31, 2021
(in thousands)	Non accrual with no allowance for credit losses		Total non accrual		Past due 90 days or more and still accruing		Non accrual with no allowance for credit losses		Total non accrual		Past due 90 days or more and still accruing
Commercial real estate:
CRE non-owner occupied	$	2,032	$	2,032	$	—	$	7,899	$	7,899	$	—
CRE owner occupied	1,703		1,778		—		4,763		5,036		—
Multifamily	132		132		—		4,457		4,457		—
Farmland	813		695		—		452		3,020		—
Total commercial real estate loans	4,680		4,637		—		17,571		20,412		—
Consumer:
SFR 1-4 1st DT liens	3,103		3,255		—		3,594		3,595		—
SFR HELOCs and junior liens	2,945		3,365		—		3,285		3,801		—
Other	6		61		—		48		71		—
Total consumer loans	6,054		6,681		—		6,927		7,467		—
Commercial and industrial	462		655		5		1,904		2,416		—
Construction	120		120		—		15		55		—
Agriculture production	—		5,373		—		—		—		—
Leases	—		—		—		—		—		—
Sub-total	11,316		17,466		5		26,417		30,350		—
Less: Guaranteed loans	(110)		(147)		—		(713)		(775)
Total, net	$	11,206	$	17,319	$	5	$	25,704	$	29,575	$	—

Interest income on non accrual loans that would have been recognized during the three months ended September 30, 2022 and 2021, if all such loans had been current in accordance with their original terms, totaled $497,000 and $412,000, respectively. Interest income actually recognized on these originated loans during the three months ended September 30, 2022 and 2021 was $272,000 and $117,000, respectively.

Interest income on non accrual loans that would have been recognized during the nine months ended September 30, 2022 and 2021, if all such loans had been current in accordance with their original terms, totaled $901,000 and $1,472,000, respectively. Interest income actually recognized on these originated loans during the nine months ended September 30, 2022 and 2021 was $285,000 and $293,000, respectively.

Table of Contents

The following tables present the amortized cost basis of collateral dependent loans by class of loans as of the following periods:


	As of September 30, 2022
(in thousands)	Retail		Office		Warehouse		Other		Multifamily		Farmland		SFR-1st Deed		SFR-2nd Deed		Automobile/Truck		A/R and Inventory		Equipment		Total
Commercial real estate:
CRE non-owner occupied	$	1,031	$	101	$	—	$	900	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	2,032
CRE owner occupied	573		75		1,131		—		—		—		—		—		—		—		—		1,779
Multifamily	—		—		—		—		132		—		—		—		—		—		—		132
Farmland	—		—		—		—		—		813		—		—		—		—		—		813
Total commercial real estate loans	1,604		176		1,131		900		132		813		—		—		—		—		—		4,756
Consumer:
SFR 1-4 1st DT liens	—		—		—		—		—		—		3,255		—		—		—		—		3,255
SFR HELOCs and junior liens	—		—		—		—		—		—		1,503		1,442		—		—		—		2,945
Other	—		—		—		5		—		—		—		—		43		—		2		50
Total consumer loans	—		—		—		5		—		—		4,758		1,442		43		—		2		6,250
Commercial and industrial	—		—		—		—		—		—		—		—		—		604		50		654
Construction	—		—		—		—		—		—		120		—		—		—		—		120
Agriculture production	—		—		—		88		—		—		—		—		—		1,804		3,481		5,373
Leases	—		—		—		—		—		—		—		—		—		—		—		—
Total	$	1,604	$	176	$	1,131	$	993	$	132	$	813	$	4,878	$	1,442	$	43	$	2,408	$	3,533	$	17,153


	As of December 31, 2021
(in thousands)	Retail		Office		Warehouse		Other		Multifamily			Farmland		SFR -1st Deed		SFR -2nd Deed		Automobile/Truck		A/R and Inventory		Equipment		Total
Commercial real estate:
CRE non-owner occupied	$	2,591	$	1,253	$	1,545	$	7,272	$	—		$	—	$	—	$	—	$	—	$	—	$	—	$	12,661
CRE owner occupied	—		—		—		—		—			—		—		—		—		—		—		—
Multifamily	—		—		—		—		4,458			—		—		—		—		—		—		4,458
Farmland	—		—		—		—		—		—	1,027		—		—		—		—		—		1,027
Total commercial real estate loans	2,591		1,253		1,545		7,272		4,458			1,027		—		—		—		—		—		18,146
Consumer:
SFR 1-4 1st DT liens	—		—		—		—		—			—		3,589		—		—		—		—		3,589
SFR HELOCs and junior liens	—		—		—		—		—			—		1,649		1,636		—		—		—		3,285
Other	—		—		—		43		—			—		—		—		5		—		5		53
Total consumer loans	—		—		—		43		—			—		5,238		1,636		5		—		5		6,927
Commercial and industrial	—		—		—		—		—			—		—		—		—		2,162		112		2,274
Construction	—		—		—		—		—			—		15		—		—		—		—		15
Agriculture production	—		—		—		—		—			—		—		—		—		—		—		—
Leases	—		—		—		—		—			—		—		—		—		—		—		—
Total	$	2,591	$	1,253	$	1,545	$	7,315	$	4,458		$	1,027	$	5,253	$	1,636	$	5	$	2,162	$	117	$	27,362

Table of Contents

The following tables show certain information regarding TDRs that occurred during the periods indicated:


	TDR information for the three months ended September 30, 2022
(dollars in thousands)	Number	Pre-mod outstanding principal balance		Post-mod outstanding principal balance		Financial impact due to TDR taken as additional provision		Number that defaulted during the period	Recorded investment of TDRs that defaulted during the period		Financial impact due to the default of previous TDR taken as charge- offs or additional provisions
Commercial real estate:
CRE non-owner occupied	—	$	—	$	—	$	—	—	$	—	$	—
CRE owner occupied	—	—		—		—		—	—		—
Multifamily	—	—		—		—		—	—		—
Farmland	—	—		—		—		—	—		—
Total commercial real estate loans	—	—		—		—		—	—		—
Consumer:
SFR 1-4 1st DT liens	—	—		—		—		—	—		—
SFR HELOCs and junior liens	—	—		—		—		—	—		—
Other	—	—		—		—		—	—		—
Total consumer loans	—	—		—		—		—	—		—
Commercial and industrial	—	—		—		—		—	—		—
Construction	—	—		—		—		—	—		—
Agriculture production	4	7,210		7,210		—		—	—		—
Leases	—	—		—		—		—	—		—
Total	4	$	7,210	$	7,210	$	—	—	$	—	$	—


	TDR information for the three months ended September 30, 2021
(dollars in thousands)	Number	Pre-mod outstanding principal balance		Post-mod outstanding principal balance		Financial impact due to TDR taken as additional provision		Number that defaulted during the period	Recorded investment of TDRs that defaulted during the period		Financial impact due to the default of previous TDR taken as charge- offs or additional provisions
Commercial real estate:
CRE non-owner occupied	3	$	3,943	$	3,938	$	—	—	$	—	$	—
CRE owner occupied	—	—		—		—		—	—		—
Multifamily	—	—		—		—		—	—		—
Farmland	1	50		50		50		—	—		—
Total commercial real estate loans	4	3,993		3,988		50		—	—		—
Consumer:
SFR 1-4 1st DT liens	—	—		—		—		—	—		—
SFR HELOCs and junior liens	—	—		—		—		—	—		—
Other	—	—		—		—		—	—		—
Total consumer loans	—	—		—		—		—	—		—
Commercial and industrial	2	160		159		106		—	—		—
Construction	—	—		—		—		—	—		—
Agriculture production	—	—		—		—		—	—		—
Leases	—	—		—		—		—	—		—
Total	6	$	4,153	$	4,147	$	156	—	$	—	$	—

Table of Contents


	TDR Information for the nine months ended September 30, 2022
(dollars in thousands)	Number	Pre-mod outstanding principal balance		Post-mod outstanding principal balance		Financial impact due to TDR taken as additional provision		Number that defaulted during the period	Recorded investment of TDRs that defaulted during the period		Financial impact due to the default of previous TDR taken as charge- offs or additional provisions
Commercial real estate:
CRE non-owner occupied	—	$	—	$	—	$	—	—	$	—	$	—
CRE owner occupied	—	—		—		—		—	—		—
Multifamily	—	—		—		—		—	—		—
Farmland	3	1,228		1,440		—		—	—		—
Total commercial real estate loans	3	1,228		1,440		—		—	—		—
Consumer:
SFR 1-4 1st DT liens	—	—		—		—		—	—		—
SFR HELOCs and junior liens	—	—		—		—		2	146		—
Other	—	—		—		—		—	—		—
Total consumer loans	—	—		—		—		2	146		—
Commercial and industrial	—	—		—		—		1	22		—
Construction	—	—		—		—		—	—		—
Agriculture production	4	7,210		7,210		—		—	—		—
Leases	—	—		—		—		—	—		—
Total	7	$	8,438	$	8,650	$	—	3	$	168	$	—


	TDR Information for the nine months ended September 30, 2021
(dollars in thousands)	Number	Pre-mod outstanding principal balance		Post-mod outstanding principal balance		Financial impact due to TDR taken as additional provision		Number that defaulted during the period	Recorded investment of TDRs that defaulted during the period		Financial impact due to the default of previous TDR taken as charge- offs or additional provisions
Commercial real estate:
CRE non-owner occupied	—	$	4,966	$	4,956	$	1,020	—	$	—	$	—
CRE owner occupied	—	740		742		742		—	—		—
Multifamily	—	—		—		—		—	—		—
Farmland	—	50		50		50		—	847		—
Total commercial real estate loans	—	5,756		5,748		1,812		—	847		—
Consumer:
SFR 1-4 1st DT liens	—	—		—		—		—	—		—
SFR HELOCs and junior liens	—	—		—		—		—	—		—
Other	—	—		—		—		—	—		—
Total consumer loans	—	—		—		—		—	—		—
Commercial and industrial	—	2,476		2,469		709		—	260		(5)
Construction	—	—		—		—		—	—		—
Agriculture production	—	—		—		—		—	—		—
Leases	—	—		—		—		—	—		—
Total	—	$	8,232	$	8,217	$	2,521	—	$	1,107	$	(5)

The Company also modified the terms of select loans in an effort to assist borrowers that were not related to the COVID-19 pandemic. If the borrower was experiencing financial difficulty and a concession was granted, the Company considered such modifications as troubled debt restructurings. Modifications classified as TDRs can include one or a combination of the following: rate modifications, term extensions, interest only modifications, either temporary or long-term, payment modifications, and collateral substitutions/additions. The objective of the modifications was to increase loan repayments by customers and thereby reduce net charge-offs. The modified loans are included in

Table of Contents

impaired loans for purposes of determining the level of the allowance for credit losses.

For all new TDRs, an impairment analysis is conducted. If the loan is determined to be collateral dependent, any additional amount of impairment will be calculated based on the difference between estimated collectible value and the current carrying balance of the loan. This difference could result in an increased provision and is typically charged off. If the asset is determined not to be collateral dependent, the impairment is measured on the net present value difference between the expected cash flows of the restructured loan and the cash flows which would have been received under the original terms. The effect of this could result in a requirement for additional provision to the reserve. The effect of these required provisions for the period are indicated above.

Typically if a TDR defaults during the period, the loan is then considered collateral dependent and, if it was not already considered collateral dependent, an appropriate provision will be reserved or charge will be taken. The additional provisions required resulting from default of previously modified TDR’s are noted above. Loans that defaulted within the twelve month period subsequent to modification were not considered significant for financial reporting purposes.

Note 6 - Leases

The Company records a ROUA on the consolidated balance sheets for those leases that convey rights to control use of identified assets for a period of time in exchange for consideration. The Company also records a lease liability on the consolidated balance sheets for the present value of future payment commitments. All of the Company’s leases are comprised of operating leases in which the Company is lessee of real estate property for branches, ATM locations, and general administration and operations. The Company has elected not to include short-term leases (i.e. leases with initial terms of 12 month or less) within the ROUA and lease liability. Known or determinable adjustments to the required minimum future lease payments were included in the calculation of the Company’s ROUA and lease liability. Adjustments to the required minimum future lease payments that are variable and will not be determinable until a future period, such as changes in the consumer price index, are included as variable lease costs. Additionally, expected variable payments for common area maintenance, taxes and insurance were unknown and not determinable at lease commencement and therefore, were not included in the determination of the Company’s ROUA or lease liability.

The value of the ROUA and lease liability is impacted by the amount of the periodic payment required, length of the lease term, and the discount rate used to calculate the present value of the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. The lease liability is reduced based on the discounted present value of remaining payments as of each reporting period. The ROUA value is measured using the amount of lease liability and adjusted for prepaid or accrued lease payments, remaining lease incentives, unamortized direct costs (if any), and impairment (if any).

The following table presents the components of lease expense for the periods ended:


	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2022		2021		2022		2021
Operating lease cost	$	1,415	$	1,328	$	4,203	$	3,854
Short-term lease cost	76		57		210		180
Variable lease cost	9		8		18		5
Sublease income	—		—		—		(24)
Total lease cost	$	1,500	$	1,393	$	4,431	$	4,015

The following table presents supplemental cash flow information related to leases for the periods ended:


	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2022		2021		2022		2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$	1,536	$	1,261	$	4,351	$	3,690
ROUA obtained in exchange for operating lease liabilities	$	—	$	1,575	$	4,609	$	2,883

The following table presents the weighted average operating lease term and discount rate as of the period ended:


	September 30,
	2022		2021
Weighted-average remaining lease term (years)	8.3		9.3
Weighted-average discount rate	2.91	%	2.92	%

Table of Contents

At September 30, 2022, future expected operating lease payments are as follows:


(in thousands)
Periods ending December 31,
2022	$	1,444
2023	5,287
2024	4,882
2025	4,262
2026	3,867
Thereafter	12,997
	32,739
Discount for present value of expected cash flows	(4,022)
Lease liability at September 30, 2022	$	28,717

Note 7 - Deposits

A summary of the balances of deposits follows:


(in thousands)	September 30, 2022		December 31, 2021
Noninterest-bearing demand	$	3,678,202	$	2,979,882
Interest-bearing demand	1,749,123		1,568,682
Savings	2,924,674		2,520,959
Time certificates, $250,000 or more	46,688		44,652
Other time certificates	257,082		252,984
Total deposits	$	8,655,769	$	7,367,159

Certificate of deposit balances of zero and $1,000,000 from the State of California were included in time certificates, over $250,000, at September 30, 2022 and December 31, 2021, respectively. The Company participated in a deposit program offered by the State of California whereby the State made deposits at the Company’s request subject to collateral and credit worthiness constraints, generally more favorable than other wholesale funding sources available to the Company. Overdrawn deposit balances of $1,803,000 and $2,324,000 were classified as consumer loans at September 30, 2022 and December 31, 2021, respectively.

Note 8 - Subordinated Debentures

The following table summarizes the terms and recorded balances of each debenture as of the date indicated (dollars in thousands):


				Coupon Rate (Variable) 3 mo. LIBOR +		September 30, 2022				December 31, 2021
Subordinated Debt Series	Maturity Date	Face Value				Current Coupon Rate		Recorded Book Value		Recorded Book Value
TriCo Cap Trust I	10/7/2033	$	20,619	3.05	%	5.56	%	$	20,619	$	20,619
TriCo Cap Trust II	7/23/2034	20,619		2.55	%	5.33	%	20,619		20,619
North Valley Trust II	4/24/2033	6,186		3.25	%	6.03	%	5,479		5,403
North Valley Trust III	7/23/2034	5,155		2.80	%	5.58	%	4,361		4,291
North Valley Trust IV	3/15/2036	10,310		1.33	%	4.62	%	7,335		7,147
VRB Subordinated - 6%	3/29/2029	16,000		Fixed		6.00	%	17,234		—
VRB Subordinated - 5%	8/27/2035	20,000		Fixed		5.00	%	25,377		—
		$	98,889					$	101,024	$	58,079

The VRB - 6% Subordinated Debt issuance has a fixed rate of 6.00% through March 29, 2024, then indexed to the three-month LIBOR plus 3.5% through the maturity date. The VRB - 5% Subordinated Debt issuance is fixed at 5.00% through August 27, 2025, then indexed to the three-month LIBOR plus 4.9% through the maturity date.

Table of Contents

Note 9 - Commitments and Contingencies

The following table presents a summary of the Bank’s commitments and contingent liabilities:


(in thousands)	September 30, 2022		December 31, 2021
Financial instruments whose amounts represent risk:
Commitments to extend credit:
Commercial loans	$	673,956	$	409,950
Consumer loans	746,498		628,791
Real estate mortgage loans	451,296		333,764
Real estate construction loans	325,485		213,563
Standby letters of credit	26,459		21,871
Deposit account overdraft privilege	125,205		125,670

Note 10 - Shareholders’ Equity

Dividends Paid

The Bank paid to the Company cash dividends in the aggregate amounts of $16,860,000 and $7,058,000 during the three months ended September 30, 2022 and 2021, respectively, and $52,365,000 and $23,197,000, respectively, during the equivalent nine month periods then ended. The Bank is regulated by the FDIC and the DFPI. Absent approval from the Commissioner of the DFPI, California banking laws generally limit the Bank’s ability to pay dividends to the lesser of (1) retained earnings or (2) net income for the last three fiscal years, less cash distributions paid during such period.

Stock Repurchase Plan

On February 25, 2021 the Board of Directors authorized the repurchase of up to 2,000,000 shares of the Company's common stock (the 2021 Repurchase Plan), which approximated 6.7% of the shares outstanding as of the approval date. The actual timing of any share repurchases will be determined by the Company's management and therefore the total value of the shares to be purchased under the 2021 Repurchase Plan is subject to change. The 2021 Repurchase Plan has no expiration date (in accordance with applicable laws and regulations) and during the three and nine month periods ending September 30, 2022, the Company repurchased 45,132 and 571,881 shares with a market value of $2,059,000 and $23,809,000, respectively. During the three and nine month periods ending September 30, 2021, the Company repurchased 17,963 and 63,317 shares with a market value of $730,000 and $2,831,000, respectively. As of September 30, 2022, approximately 1,364,000 shares remained available for repurchase under the 2021 Repurchase Plan.

In connection with approval of the 2021 Repurchase Plan, the Company’s previous repurchase program adopted on November 12, 2019 (the 2019 Repurchase Plan) was terminated. Under the 2019 Repurchase Plan, the Company repurchased 223 shares during the nine months ended September 30, 2021.

Stock Repurchased Under Equity Compensation Plans

The Company's shareholder-approved equity compensation plans permit award recipients the option tender recently vested shares in lieu of cash for the payment of exercise price, if applicable, and the tax withholding on such shares. During the three months ended September 30, 2022 and 2021, equity award holders tendered 32,910 and zero shares, respectively, of the Company’s common stock in connection with option exercises. During the nine months ended September 30, 2022 and 2021, equity award holders tendered 37,929 and zero shares, respectively, of the Company’s common stock in connection with option exercises. Equity holders also tendered 13,833 and 9,683 shares in connection with the tax withholding requirements of other share based awards during the three months ended September 30, 2022 and 2021, respectively, and 27,840 and 19,413 during the nine months ended September 30, 2022 and 2021, respectively. In total, shares of the Company's common stock tendered had market values of $2,199,000 and $384,000 during the quarters ended September 30, 2022 and 2021, respectively, and $3,029,000 and $836,000 during the year to date periods ended September 30, 2022 and 2021, respectively. The tendered shares were retired. The market value of tendered shares is the last market trade price at closing on the day an option is exercised or the share based award vests. Stock repurchased under equity incentive plans are not included in the total of stock repurchased under the 2021 or 2019 Stock Repurchase Plans.

Note 11 - Stock Options and Other Equity-Based Incentive Instruments

On April 16, 2019, the Board of Directors adopted the 2019 Equity Incentive Plan (2019 Plan) which was approved by shareholders on May 21, 2019. The 2019 Plan allows for up to 1,500,000 shares to be issued in connection with equity-based incentives. The Company’s 2009 Equity Incentive Plan (2009 Plan) expired on March 26, 2019. While no new awards can be granted under the 2009 Plan, existing grants continue to be governed by the terms, conditions and procedures set forth in any applicable award agreement.

Table of Contents

Stock option activity during the nine months ended September 30, 2022 is summarized in the following table:


	Number of Shares	Weighted Average Exercise Price
Outstanding at December 31, 2021	78,825	$	19.28
Options granted	—	—
Options exercised	(59,325)	18.74
Options forfeited	—	—
Outstanding at September 30, 2022	19,500	$	20.90

The following table shows the number, weighted-average exercise price, intrinsic value, and weighted average remaining contractual life of options exercisable, options not yet exercisable and total options outstanding as of September 30, 2022:


	Currently Exercisable		Currently Not Exercisable		Total Outstanding
Number of options	19,500		—		19,500
Weighted average exercise price	$	20.90	$	—	$	20.90
Intrinsic value (in thousands)	$	463	$	—	$	463
Weighted average remaining contractual term (yrs.)	1.1		n/a		1.1

As of September 30, 2022 all options outstanding are fully vested and are expected to be exercised prior to expiration. The Company did not modify any option grants during 2021 or the nine months ended September 30, 2022.

Activity related to restricted stock unit awards during the nine months ended September 30, 2022 is summarized in the following table:


	Service Condition Vesting RSUs	Market Plus Service Condition Vesting RSUs
Outstanding at December 31, 2021	103,517	99,763
RSUs granted	57,932	11,531
RSUs added through dividend and performance credits	2,078	4,751
RSUs released	(48,234)	(26,338)
RSUs forfeited/expired	(1,421)	(1,572)
Outstanding at September 30, 2022	113,872	88,135

The 113,872 of service condition vesting RSUs outstanding as of September 30, 2022 include a feature whereby each RSU outstanding is credited with a dividend amount equal to any common stock cash dividend declared and paid, and the credited amount is divided by the closing price of the Company’s stock on the dividend payable date to arrive at an additional amount of RSUs outstanding under the original grant. The dividend credits follow the same vesting requirements as the RSU awards and are not considered participating securities. The 113,872 of service condition vesting RSUs outstanding as of September 30, 2022 are expected to vest, and be released, on a weighted-average basis, over the next 1.9 years. The Company expects to recognize $3,348,000 of pre-tax compensation costs related to these service condition vesting RSUs between September 30, 2022 and their vesting dates. The Company did not modify any service condition vesting RSUs during 2021 or during the nine months ended September 30, 2022.

The 88,135 of market plus service condition vesting RSUs outstanding as of September 30, 2022 are expected to vest, and be released, on a weighted-average basis, over the next 1.8 years. The Company expects to recognize $1,309,000 of pre-tax compensation costs related to these RSUs between September 30, 2022 and their vesting dates. As of September 30, 2022, the number of market plus service condition vesting RSUs outstanding that will actually vest, and be released, may be reduced to zero or increased to 132,203 depending on the total return of the Company’s common stock versus the total return of an index of bank stocks from the grant date to the vesting date. The Company did not modify any market plus service condition vesting RSUs during 2021 or during the nine months ended September 30, 2022.

Table of Contents

Note 12 - Non-interest Income and Expense

The following table summarizes the Company’s non-interest income for the periods indicated:


	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2022		2021		2022		2021
ATM and interchange fees	$	6,714	$	6,516	$	19,941	$	18,935
Service charges on deposit accounts	4,436		3,608		12,433		10,339
Other service fees	1,022		897		3,183		2,682
Mortgage banking service fees	477		476		1,422		1,406
Change in value of mortgage servicing rights	33		(232)		443		(691)
Total service charges and fees	12,682		11,265		37,422		32,671
Increase in cash value of life insurance	659		644		2,049		2,062
Asset management and commission income	1,020		957		2,946		2,738
Gain on sale of loans	357		1,814		2,145		7,908
Lease brokerage income	252		183		648		542
Sale of customer checks	326		107		871		342
Gain on sale of investment securities	—		—		—		—
Loss on marketable equity securities	(115)		(14)		(346)		(59)
Other	459		139		1,431		958
Total other non-interest income	2,958		3,830		9,744		14,491
Total non-interest income	$	15,640	$	15,095	$	47,166	$	47,162

The components of non-interest expense were as follows:


	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2022		2021		2022		2021
Base salaries, net of deferred loan origination costs	$	22,377	$	17,673	$	62,762	$	50,721
Incentive compensation	4,832		3,123		11,697		11,025
Benefits and other compensation costs	6,319		5,478		18,782		16,939
Total salaries and benefits expense	33,528		26,274		93,241		78,685
Occupancy	3,965		3,771		11,536		11,197
Data processing and software	3,449		3,689		10,558		10,092
Equipment	1,422		1,336		4,208		4,060
Intangible amortization	1,702		1,409		4,632		4,271
Advertising	990		966		2,445		2,080
ATM and POS network charges	1,694		1,692		4,850		4,489
Professional fees	1,172		1,090		3,281		2,730
Telecommunications	575		574		1,660		1,719
Regulatory assessments and insurance	828		673		2,327		1,903
Merger and acquisition expense	—		651		6,253		651
Postage	287		156		828		478
Operational losses	492		244		765		665
Courier service	497		286		1,397		868
Gain on sale or acquisition of foreclosed assets	(148)		(144)		(246)		(210)
Loss (gain) on disposal of fixed assets	4		(19)		(1,069)		(445)
Other miscellaneous expense	4,008		3,159		10,510		8,363
Total other non-interest expense	20,937		19,533		63,935		52,911
Total non-interest expense	$	54,465	$	45,807	$	157,176	$	131,596

Table of Contents

Note 13 - Earnings Per Share

Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options and restricted stock units (RSUs), and are determined using the treasury stock method. Earnings per share have been computed based on the following:


	Three months ended September 30,
(in thousands)	2022		2021
Net income	$	37,338	$	27,422
Average number of common shares outstanding	33,348		29,714
Effect of dilutive stock options and restricted stock	115		137
Average number of common shares outstanding used to calculate diluted earnings per share	33,463		29,851
Options excluded from diluted earnings per share because of their antidilutive effect	—		—


	Nine months ended September 30,
(in thousands)	2022		2021
Net income	$	89,076	$	89,433
Average number of common shares outstanding	32,332		29,720
Effect of dilutive stock options and restricted stock	137		167
Average number of common shares outstanding used to calculate diluted earnings per share	32,469		29,887
Options excluded from diluted earnings per share because of their antidilutive effect	—		—

Note 14 – Comprehensive Income (Loss)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet identified as accumulated other comprehensive income (AOCI), such items, along with net income, are components of other comprehensive income (loss) (OCI).

The components of other comprehensive income (loss) and related tax effects are as follows:


	Three months ended September 30,				Nine months ended September 30, 2022
(in thousands)	2022		2021		2022		2021
Unrealized holding losses on available for sale securities before reclassifications	$	(109,341)	$	(6,304)	$	(317,659)	$	(11,249)
Amounts reclassified out of AOCI:
Realized gains on debt securities	—		—		—		—



Unrealized holding losses on available for sale securities after reclassifications	(109,341)		(6,304)		(317,659)		(11,249)
Tax effect	32,601		1,864		93,911		3,325
Unrealized holding losses on available for sale securities, net of tax	(76,740)		(4,440)		(223,748)		(7,924)
Change in unfunded status of the supplemental retirement plans before reclassifications	5		(49)		97		(147)
Amounts reclassified out of AOCI:
Amortization of prior service cost	(7)		(14)		(21)		(43)
Amortization of actuarial losses	2		63		6		190

Total amounts reclassified out of accumulated other comprehensive (loss) income	(5)		49		(15)		147
Change in unfunded status of the supplemental retirement plans after reclassifications	—		—		82		—
Tax effect			—		(24)		—
Change in unfunded status of the supplemental retirement plans, net of tax	—		—		58		—
Change in joint beneficiary agreement liability before reclassifications	—		—		—		(629)
Tax effect	—		—		—		—
Change in joint beneficiary agreement liability before reclassifications, net of tax	—		—		—		(629)
Total other comprehensive loss	$	(76,740)	$	(4,440)	$	(223,690)	$	(8,553)

Table of Contents

The components of accumulated other comprehensive (loss) income, included in shareholders’ equity, are as follows:


(in thousands)	September 30, 2022		December 31, 2021
Net unrealized loss on available for sale securities	$	(318,051)	$	(392)
Tax effect	94,027		116
Unrealized holding loss on available for sale securities, net of tax	(224,024)		(276)
Unfunded status of the supplemental retirement plans	2,481		2,399
Tax effect	(733)		(709)
Unfunded status of the supplemental retirement plans, net of tax	1,748		1,690
Joint beneficiary agreement liability	(433)		(433)
Tax effect	—		—
Joint beneficiary agreement liability, net of tax	(433)		(433)
Accumulated other comprehensive (loss) income	$	(222,709)	$	981

Note 15 - Fair Value Measurement

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, income approach, and/or the cost approach. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset and the risk of nonperformance. Marketable equity securities, debt securities available-for-sale, loans held for sale, and mortgage servicing rights are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application impairment write-downs of individual assets.

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observable nature of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Marketable equity securities and debt securities available for sale - Marketable equity securities and debt securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. The Company had no securities classified as Level 3 during any of the periods covered in these financial statements.

Loans held for sale - Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is based on what secondary markets are currently offering for loans with similar characteristics. As such, we classify those loans subjected to recurring fair value adjustments as Level 2.

Individually evaluated loans - Loans are not recorded at fair value on a recurring basis. However, from time to time, certain loans have individual risk characteristics not consistent with a pool of loans and is individually evaluated for credit reserves. Loans for which it is probable that payment of interest and principal will not be made in accordance with the original contractual terms of the loan agreement are typically individually evaluated. The fair value of these loans are estimated using one of several methods, including collateral value, fair value of similar debt, enterprise value, liquidation value and discounted cash flows. Those loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further

Table of Contents

impaired below the appraised value, or the appraised value contains a significant unobservable assumption, such as deviations from comparable sales, and there is no observable market price, the Company records the loan as nonrecurring Level 3.

Foreclosed assets - Foreclosed assets include assets acquired through, or in lieu of, loan foreclosure. Foreclosed assets are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less cost to sell. When the fair value of foreclosed assets is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value, or the appraised value contains a significant unobservable assumption, such as deviations from comparable sales, and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3. Revenue and expenses from operations and changes in the valuation allowance are included in other non-interest expense.

Mortgage servicing rights - Mortgage servicing rights are carried at fair value. A valuation model, which utilizes a discounted cash flow analysis using a discount rate and prepayment speed assumptions is used in the computation of the fair value measurement. While the prepayment speed assumption is currently quoted for comparable instruments, the discount rate assumption currently requires a significant degree of management judgment and is therefore considered an unobservable input. As such, the Company classifies mortgage servicing rights subjected to recurring fair value adjustments as Level 3.

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):


Fair value at September 30, 2022	Total		Level 1		Level 2		Level 3
Marketable equity securities	$	2,592	$	2,592	$	—	$	—
Debt securities available for sale:
Obligations of U.S. government corporations and agencies	1,389,915		—		1,389,915		—
Obligations of states and political subdivisions	283,123		—		283,123		—
Corporate bonds	5,858		—		5,858		—
Asset backed securities	453,801		—		453,801		—
Non-agency collateralized mortgage obligations	347,568		—		347,568		—
Loans held for sale	247		—		247		—
Mortgage servicing rights	6,798		—		—		6,798
Total assets measured at fair value	$	2,489,902	$	2,592	$	2,480,512	$	6,798


Fair value at December 31, 2021	Total		Level 1		Level 2		Level 3
Marketable equity securities	$	2,938	$	2,938	$	—	$	—
Debt securities available for sale:
Obligations of U.S. government corporations and agencies	1,257,389		—		1,257,389		—
Obligations of states and political subdivisions	192,244		—		192,244		—
Corporate bonds	6,756		—		6,756		—
Asset backed securities	409,552		—		409,552		—
Non-agency collateralized mortgage obligations	341,997		—		341,997		—
Loans held for sale	3,466		—		3,466		—
Mortgage servicing rights	5,874		—		—		5,874
Total assets measured at fair value	$	2,220,216	$	2,938	$	2,211,404	$	5,874

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally corresponds with the Company’s quarterly valuation process. There were no transfers between any levels during the nine months ended September 30, 2022, or the year ended December 31, 2021.

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the time periods indicated. Had there been any transfer into or out of Level 3 during the time periods indicated, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):


Three months ended September 30,	Beginning Balance		Transfers into (out of) Level 3	Change Included in Earnings		Issuances		Ending Balance
2022: Mortgage servicing rights	$	6,667	—	$	33	$	98	$	6,798
2021: Mortgage servicing rights	$	5,603	—	$	(233)	$	366	$	5,736

Table of Contents


Nine months ended September 30,	Beginning Balance		Transfers into (out of) Level 3	Change Included in Earnings		Issuances		Ending Balance
2022: Mortgage servicing rights	$	5,874	—	$	443	$	481	$	6,798
2021: Mortgage servicing rights	$	5,092	—	$	(691)	$	1,335	$	5,736

The key unobservable inputs used in determining the fair value of mortgage servicing rights are mortgage prepayment speeds and the discount rate used to discount cash projected cash flows. Generally, any significant increases in the mortgage prepayment speed and discount rate utilized in the fair value measurement of the mortgage servicing rights will result in a negative fair value adjustments (and decrease in the fair value measurement). Conversely, a decrease in the mortgage prepayment speed and discount rate will result in a positive fair value adjustment (and increase in the fair value measurement).

The following table presents quantitative information about recurring Level 3 fair value measurements at September 30, 2022 and December 31, 2021:

As of September 30, 2022:

Fair Value
(in thousands)

Valuation
Technique

Unobservable
Inputs

Range,
Weighted
Average

Mortgage Servicing Rights

6,798

Discounted cash flow

Constant prepayment rate

7% - 14%; 7.5%

Discount rate

10% - 14%; 12%

As of December 31, 2021:

Mortgage Servicing Rights

5,874

Discounted cash flow

Constant prepayment rate

11% - 15.8%; 12.5%

Discount rate

10% - 14%; 12%

The tables below present the recorded investment in assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated (in thousands):


September 30, 2022	Total		Level 1		Level 2		Level 3		Total Gains (Losses)
Fair value:
Individually evaluated loans	$	5,216	—		—		$	5,216	$	(1,567)
Foreclosed assets	770		—		—		770		13
Total assets measured at fair value	$	5,986	$	—	$	—	$	5,986	$	(1,554)


December 31, 2021	Total		Level 1	Level 2	Level 3		Total Losses
Fair value:
Individually evaluated loans	$	3,683	—	—	$	3,683	$	(1,105)


September 30, 2021	Total		Level 1	Level 2	Level 3		Total Losses
Fair value:
Individually evaluated loans	$	2,942	—	—	$	2,942	$	(1,604)
Foreclosed assets	447		—	—	447		21
Total assets measured at fair value	$	3,389	—	—	$	3,389	$	(1,583)

The individually evaluated loan amounts above represent collateral dependent loans that have been adjusted to fair value. When the Company identifies a collateral dependent loan with unique risk characteristics, the Company evaluates the need for an allowance using the current fair value of the collateral, less selling costs. Depending on the characteristics of a loan, the fair value of collateral is generally estimated by obtaining external appraisals. If the Company determines that the value of the loan is less than the recorded investment in the loan, the Company recognizes this impairment and adjust the carrying value of the loan to fair value through the allowance for credit losses. The loss represents charge-offs or impairments on collateral dependent loans for fair value adjustments based on the fair value of collateral. The carrying value of loans fully charged-off is zero.

The foreclosed assets amount above represents impaired real estate that has been adjusted to fair value. Foreclosed assets represent real estate which the Company has taken control of in partial or full satisfaction of loans. At the time of foreclosure, other real estate owned is recorded at fair value less costs to sell, which becomes the property’s new basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for credit losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell. Fair value adjustments on other real estate owned are recognized within net loss on real estate owned. The loss represents impairments on real estate owned for fair value adjustments based on the fair value of the real estate.

Table of Contents

The Company’s property appraisals are primarily based on the sales comparison approach and income approach methodologies, which consider recent sales of comparable properties, including their income generating characteristics, and then make adjustments to reflect the general assumptions that a market participant would make when analyzing the property for purchase. These adjustments may increase or decrease an appraised value and can vary significantly depending on the location, physical characteristics and income producing potential of each property. Additionally, the quality and volume of market information available at the time of the appraisal can vary from period to period and cause significant changes to the nature and magnitude of comparable sale adjustments. Given these variations, comparable sale adjustments are generally not a reliable indicator for how fair value will increase or decrease from period to period. Under certain circumstances, management discounts are applied based on specific characteristics of an individual property.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at September 30, 2022:

September 30, 2022

Fair Value
(in thousands)

Valuation
Technique

Unobservable Inputs

Range,
Weighted Average

Individually evaluated loans

5,216

Sales comparison
approach
Income approach

Adjustment for differences between
comparable sales;
Capitalization rate

Not meaningful
N/A

Foreclosed assets (Residential real estate)

770

Sales comparison
approach

Adjustment for differences between
comparable sales

Not meaningful
N/A

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2021:

December 31, 2021

Fair Value
(in thousands)

Valuation
Technique

Unobservable Inputs

Range,
Weighted Average

Individually evaluated loans

3,683

Sales comparison
approach
Income approach

Adjustment for differences between
comparable sales;
Capitalization rate

Not meaningful
N/A

Fair values for financial instruments are management’s estimates of the values at which the instruments could be exchanged in a transaction between willing parties. The Company uses the exit price notion when measuring the fair value of financial instruments. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including, any mortgage banking operations, deferred tax assets, and premises and equipment. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of these estimates.


	September 30, 2022				December 31, 2021
(in thousands)	Carrying Amount		Fair Value		Carrying Amount		Fair Value
Financial assets:
Level 1 inputs:
Cash and due from banks	$	91,377	$	91,377	$	57,032	$	57,032
Cash at Federal Reserve and other banks	201,240		201,240		711,389		711,389
Level 2 inputs:
Securities held to maturity	168,038		153,463		199,759		208,140
Restricted equity securities	17,250		N/A		17,250		N/A

Level 3 inputs:
Loans, net	6,212,802		6,125,823		4,831,248		4,880,044
Financial liabilities:
Level 2 inputs:
Deposits	8,655,769		8,648,844		7,367,159		7,366,422
Other borrowings	47,068		47,068		50,087		50,087
Level 3 inputs:
Junior subordinated debt	101,024		106,631		58,079		57,173

Table of Contents


(in thousands)	Contract Amount		Fair Value		Contract Amount		Fair Value
Off-balance sheet:
Level 3 inputs:
Commitments	$	2,197,235	$	21,972	$	1,586,068	$	15,861
Standby letters of credit	26,459		265		21,871		219
Overdraft privilege commitments	125,205		1,252		125,670		1,257

Note 16 - Regulatory Matters

The Company is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1, and common equity Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. The following tables present actual and required capital ratios as of September 30, 2022 and December 31, 2021 for the Company and the Bank under applicable Basel III Capital Rules. The minimum capital amounts presented include the minimum required capital levels as of September 30, 2022 and December 31, 2021 based on the then phased-in provisions of the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.


	Actual				Required for Capital Adequacy Purposes				Required to be Considered Well Capitalized
As of September 30, 2022:	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(dollars in thousands)
Total Capital (to Risk Weighted Assets):
Consolidated	$	1,081,212	13.97	%	$	812,434	10.50	%	N/A		N/A
Tri Counties Bank	$	1,072,238	13.86	%	$	812,026	10.50	%	$	773,358	10.00	%
Tier 1 Capital (to Risk Weighted Assets):
Consolidated	$	941,748	12.17	%	$	657,685	8.50	%	N/A		N/A
Tri Counties Bank	$	975,455	12.61	%	$	657,354	8.50	%	$	618,686	8.00	%
Common equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated	$	885,089	11.44	%	$	541,623	7.00	%	N/A		N/A
Tri Counties Bank	$	975,455	12.61	%	$	541,351	7.00	%	$	502,683	6.50	%
Tier 1 Capital (to Average Assets):
Consolidated	$	941,748	9.61	%	$	392,056	4.00	%	N/A		N/A
Tri Counties Bank	$	975,455	9.96	%	$	391,814	4.00	%	$	489,767	5.00	%

Table of Contents


	Actual				Required for Capital Adequacy Purposes			Required to be Considered Well Capitalized
As of December 31, 2021:	Amount		Ratio			Amount		Ratio		Amount		Ratio
	(dollars in thousands)
Total Capital (to Risk Weighted Assets):
Consolidated	$	893,294	15.42	%		$	608,258	10.50	%	N/A		N/A
Tri Counties Bank	$	884,255	15.28	%		$	607,610	10.50	%	$	578,676	10.00	%
Tier 1 Capital (to Risk Weighted Assets):
Consolidated	$	820,654	14.17	%		$	492,399	8.50	%	N/A		N/A
Tri Counties Bank	$	811,713	14.03	%		$	491,875	8.50	%	$	462,941	8.00	%
Common equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated	$	764,319	13.19	%		$	405,505	7.00	%	N/A		N/A
Tri Counties Bank	$	811,713	14.03	%		$	405,073	7.00	%	$	376,140	6.50	%
Tier 1 Capital (to Average Assets):
Consolidated	$	820,654	9.88	%		$	332,205	4.00	%	N/A		N/A
Tri Counties Bank	$	811,713	9.77	%		$	332,196	4.00	%	$	415,245	5.00	%

As of September 30, 2022 and December 31, 2021, capital levels at the Company and the Bank exceed all capital adequacy requirements under the Basel III Capital Rules. Also, at September 30, 2022 and December 31, 2021, the Bank’s capital levels exceeded the minimum amounts necessary to be considered well capitalized under the current regulatory framework for prompt corrective action.

The Basel III Capital Rules require for all banking organizations to maintain a capital conservation buffer above the minimum risk-based capital requirements in order to avoid certain limitations on capital distributions, stock repurchases and discretionary bonus payments to executive officers. The capital conservation buffer is exclusively composed of common equity tier 1 capital, and it applies to each of the risk-based capital ratios but not the leverage ratio. At September 30, 2022, the Company and the Bank are in compliance with the capital conservation buffer requirement.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

Cautionary Statements Regarding Forward-Looking Information

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond our control. There can be no assurance that future developments affecting us will be the same as those anticipated by management. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations on the Company's business condition and financial operating results; the impact of changes in financial services industry policies, laws and regulations; technological changes; weather, natural disasters and other catastrophic events that may or may not be caused by climate change and their effects on economic and business environments in which the Company operates; the continuing adverse impact on the U.S. economy, including the markets in which we operate due to the COVID-19 global pandemic; the impact of a slowing U.S. economy and increased unemployment on the performance of our loan portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products; adverse developments with respect to U.S. or global economic conditions and other uncertainties, including the impact of supply chain disruptions, inflationary pressures and labor shortages on the economic recovery and our business; the impacts of international hostilities or geopolitical events; the costs or effects of mergers, acquisitions or dispositions we may make, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial business benefits associated with any such activities; the regulatory and financial impacts associated with exceeding $10 billion in total assets; the negative impact on our reputation and profitability in the event customers experience economic harm or in the event that regulatory violations are identified; the ability to execute our business plan in new lending markets; the future operating or financial performance of the Company, including our outlook for future growth and changes in the level of our nonperforming assets and charge-offs; the appropriateness of the allowance for credit losses, including the timing and effects of the implementation of the current expected credit losses model; any deterioration in values of California real estate, both residential and commercial; the effect of changes in accounting standards and practices; possible other-than-temporary impairment of securities held by us due to changes in credit quality or rates; changes in consumer spending, borrowing and savings habits; our ability to attract and maintain deposits and other sources of liquidity; the effects of changes in the level or cost of checking or savings account deposits on our funding costs and net interest margin; changes in the financial performance and/or condition of our borrowers; our noninterest expense and the efficiency ratio; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies; the challenges of integrating and retaining key employees; the costs and effects of litigation and of unexpected or adverse outcomes in such litigation; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber-attacks and the cost to defend against such attacks; breaches in data security, including as a result of work from home arrangements; failure to safeguard personal information; change to U.S. tax policies, including our effective income tax rate; the effect of a fall in stock market prices on our brokerage and wealth management businesses; the discontinuation of the London Interbank Offered Rate and other reference rates; and our ability to manage the risks involved in the foregoing. Additional factors that could cause results to differ materially from those described above can be found in our Annual Report on Form 10-K for the year ended December 31, 2021, which has been filed with the Securities and Exchange Commission (the “SEC”) and all subsequent filings with the SEC under Sections 13(a), 13(c), 14, and 15(d) of the Securities Act of 1934, as amended. Such filings are also available in the “Investor Relations” section of our website, https://www.tcbk.com/investor-relations and in other documents we file with the SEC. Annualized, pro forma, projections and estimates are not forecasts and may not reflect actual results. We undertake no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

General

As TriCo Bancshares (referred to in this report as “we”, “our” or the “Company”) has not commenced any business operations independent of Tri Counties Bank (the “Bank”), the following discussion pertains primarily to the Bank. Average balances, including such balances used in calculating certain financial ratios, are generally comprised of average daily balances for the Company. Within Management’s Discussion and Analysis of Financial Condition and Results of Operations, interest income, net interest income, and net interest yield are generally presented on a FTE basis. The Company believes the use of these non-generally accepted accounting principles (non-GAAP) measures provides additional clarity in assessing its results, and the presentation of these measures on a FTE basis is a common practice within the banking industry. Interest income and net interest income are shown on a non-FTE basis in the Part I - Financial Information section of this Form 10-Q, and a reconciliation of the FTE and non-FTE presentations is provided below in the discussion of net interest income.

The Company's results for the quarter ended September 30, 2022 reflect the full operational impact of the March 25, 2022 merger with VRB, whereas the results for the nine months ended September 30, 2022 do not include the operating results of VRB for the days prior to the merger date.

Critical Accounting Policies and Estimates

The Company’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of

Table of Contents

America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those that materially affect the financial statements and are related to the adequacy of the allowance for loan losses, investments, mortgage servicing rights, fair value measurements, retirement plans and intangible assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. A detailed discussion related to the Company’s accounting policies including those related to estimates on the allowance for credit losses, other than temporary impairment of investments and impairment of intangible assets, can be found in Note 1 of the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2021.

Geographical Descriptions

Financial Highlights

Performance highlights and other developments for the Company as of or for the three and nine months ended September 30, 2022, included the following:

•For the three and nine months ended September 30, 2022, the Company’s return on average assets was 1.46% and 1.23%, while the return on average equity was 13.78% and 11.25%, respectively. The nine-month ratio was impacted by merger related expenses of $6,253,000 during the 2022 period.

•Organic loan growth, excluding PPP and acquired loans, totaled $216.7 million (14.2% annualized) for the current quarter and $824.3 million (17.4% annualized) for the trailing twelve-month period.

•As of September 30, 2022, the Company reported total loans, total assets and total deposits of $6.3 billion, $10.0 billion and $8.7 billion, respectively. As a direct result of organic loan growth during the quarter, the loan to deposit ratio has increased to 72.9% as of September 30, 2022, as compared to 69.8% as of the trailing quarter.

•The average rate of interest paid on deposits, including non-interest-bearing deposits, of 0.04% has remained unchanged during each of the prior four quarters, and represents a decrease of one basis point from the average rate paid of 0.05% during the same quarter of the prior year.

•Noninterest income related to service charges and fees was $12.7 million for the three month period ended September 30, 2022, an increase of 12.6% when compared to the same period in 2021.

•The provision for credit losses for loans and debt securities was approximately $3.8 million during the quarter ended September 30, 2022, as compared to a provision expense of $2.1 million during the trailing quarter ended June 30, 2022, and a reversal of provision expense totaling $1.4 million for the three month period ended September 30, 2021.

•The allowance for credit losses to total loans was 1.61% as of September 30, 2022, compared to 1.60% as of the trailing quarter end, and 1.72% as of September 30, 2021. Non-performing assets to total assets were 0.21% at September 30, 2022, as compared to 0.15% as of June 30, 2022, and 0.37% at September 30, 2021.

Table of Contents

TRICO BANCSHARES

Financial Summary

(In thousands, except per share amounts; unaudited)


	Three months ended September 30,						Nine months ended September 30,
	2022			2021			2022			2021
Net interest income	$	94,106		$	68,233		$	247,076		$	201,756
Reversal of (provision for) credit losses	(3,795)			1,435			(14,225)			7,755
Non-interest income	15,640			15,095			47,166			47,162
Non-interest expense	(54,465)			(45,807)			(157,176)			(131,596)
Provision for income taxes	(14,148)			(11,534)			(33,765)			(35,644)
Net income	$	37,338		$	27,422		$	89,076		$	89,433
Per Share Data:
Basic earnings per share	$	1.12		$	0.92		$	2.76		$	3.01
Diluted earnings per share	$	1.12		$	0.92		$	2.74		$	2.99
Dividends paid	$	0.30		$	0.25		$	0.80		$	0.75
Book value at period end							$	29.71		$	33.05
Average common shares outstanding	33,348			29,714			32,332			29,720
Average diluted common shares outstanding	33,463			29,851			32,469			29,887
Shares outstanding at period end							33,332			29,715
At period end:
Loans							$	6,314,290		$	4,887,496
Total investment securities							$	2,668,145		$	2,333,015
Total assets							$	9,976,879		$	8,458,030
Total deposits							$	8,655,769		$	7,236,822
Other borrowings							$	47,068		$	45,601
Shareholders’ equity							$	990,338		$	982,014
Financial Ratios:
During the period:
Return on average assets (annualized)	1.46		%	1.30		%	1.23		%	1.48		%
Return on average equity (annualized)	13.78		%	11.02		%	11.25		%	12.42		%
Net interest margin(1) (annualized)	4.02		%	3.50		%	3.71		%	3.61		%
Efficiency ratio	49.63		%	54.97		%	53.42		%	52.87		%
Average equity to average assets	10.61		%	11.82		%	10.94		%	11.89		%
At end of period:
Equity to assets							9.93		%	11.61		%
Total capital to risk-adjusted assets							13.97		%	15.41		%

(1) Fully Taxable Equivalent (FTE)

The Company reported net income of $37,338,000 for the quarter ended September 30, 2022, compared to $31,364,000 during the trailing quarter ended June 30, 2022, and $27,422,000 during the quarter ended September 30, 2021. Diluted earnings per share were $1.12 for the third quarter of 2022, compared to $0.93 for the second quarter of 2022 and $0.92 for the third quarter of 2021.

Results of Operations

The following discussion and analysis is designed to provide a better understanding of the significant changes and trends related to the Company and the Bank’s financial condition, operating results, asset and liability management, liquidity and capital resources and should be read in conjunction with the Condensed Consolidated Financial Statements of the Company and the Notes thereto located at Item 1 of this report.

Table of Contents

Net Interest Income

The Company’s primary source of revenue is net interest income, or the difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities. Following is a summary of the components of FTE net income for the periods indicated.


	Three months ended
(in thousands)	September 30, 2022			June 30, 2022			Change			% Change
Interest income	$	96,366		$	86,955		$	9,411		10.8	%
Interest expense	(2,260)			(1,909)			(351)			18.4	%
Fully tax-equivalent adjustment (FTE) (1)	440			397			43			10.8	%
Net interest income (FTE)	$	94,546		$	85,443		$	9,103		10.7	%
Net interest margin (FTE)	4.02		%	3.67		%

Acquired loans discount accretion, net:
Amount (included in interest income)	$	714		$	1,677		$	(963)		(57.4)	%
Net interest margin less effect of acquired loan discount accretion(1)	3.99		%	3.60		%	0.39		%

PPP loans yield, net:
Amount (included in interest income)	$	313		$	964		$	(651)		(67.5)	%
Net interest margin less effect of PPP loan yield (1)	4.02		%	3.65		%	0.37		%

Acquired loans discount accretion and PPP loan yield, net: (1)
Amount (included in interest income)	$	1,027		$	2,641		$	(1,614)		(61.1)	%
Net interest margin less effect of acquired loan discount accretion and PPP loan yield (1)	3.98		%	3.57		%	0.41		%


	Three months ended September 30, 2022
(dollars in thousands)	2022			2021			Change			% Change
Interest income	$	96,366		$	69,628		$	26,738		38.4	%
Interest expense	(2,260)			(1,395)			(865)			62.0	%
Fully tax-equivalent adjustment (FTE) (1)	440			265			175			66.0	%
Net interest income (FTE)	$	94,546		$	68,498		$	26,048		38.0	%
Net interest margin (FTE)	4.02		%	3.50		%

Acquired loans discount accretion, net:
Amount (included in interest income)	$	714		$	2,034		$	(1,320)		(64.9)	%
Net interest margin less effect of acquired loan discount accretion(1)	3.99		%	3.40		%	0.59		%
PPP loans yield, net:
Amount (included in interest income)	$	313		$	3,507		$	(3,194)		(91.1)	%
Net interest margin less effect of PPP loan yield (1)	4.02		%	3.42		%	0.60		%

Acquired loans discount accretion and PPP loan yield, net:
Amount (included in interest income)	$	1,027		$	5,541		$	(4,514)		(81.5)	%
Net interest margin less effect of acquired loan discount accretion and PPP loan yield (1)	3.98		%	3.31		%	0.67		%

Table of Contents


	Nine months ended September 30, 2022
(dollars in thousands)	2022			2021			Change			% Change
Interest income	$	252,516		$	206,023		$	46,493		22.6	%
Interest expense	(5,440)			(4,267)			(1,173)			27.5	%
Fully tax-equivalent adjustment (FTE) (1)	1,120			797			323			40.5	%
Net interest income (FTE)	$	248,196		$	202,553		$	45,643		22.5	%
Net interest margin (FTE)	3.71		%	3.61		%

Acquired loans discount accretion, net:
Amount (included in interest income)	$	3,714		$	6,311		$	(2,597)		(41.2)	%


Net interest margin less effect of acquired loan discount accretion(1)	3.65		%	3.50		%	0.15		%

PPP loans yield, net:
Amount (included in interest income)	$	2,374		$	12,549		$	(10,175)		(81.1)	%

Net interest margin less effect of PPP loan yield (1)	3.69		%	3.53		%	0.16		%
Acquired loans discount accretion and PPP loan yield, net:
Amount (included in interest income)	$	6,088		$	18,860		$	(12,772)		(67.7)	%
Net interest margin less effect of acquired loans discount and PPP loan yield (1)	3.63		%	3.41		%	0.22		%

(1)Certain information included herein is presented on a fully tax-equivalent (FTE) basis and / or to present additional financial details which may be desired by users of this financial information. The Company believes the use of these non-generally accepted accounting principles (non-GAAP) measures provide additional clarity in assessing its results, and the presentation of these measures are common practice within the banking industry.

Loans may be acquired at a premium or discount to par value, in which case, the premium is amortized (subtracted from) or the discount is accreted (added to) interest income over the remaining life of the loan. Generally, as time goes on, the dollar impact of loan discount accretion and loan premium amortization decrease as the purchased loans mature or pay off early. Upon the early pay off of a loan, any remaining unaccreted discount or unamortized premium is immediately taken into interest income; and as loan payoffs may vary significantly from quarter to quarter, so may the impact of discount accretion and premium amortization on interest income. As a result of the increase in interest rates, the prepayment rate of portfolio loans, inclusive of those acquired at a premium or discount, declined throughout 2022. During the three months ended September 30, 2022, June 30, 2022, and September 30, 2021, purchased loan discount accretion was $714,000, $1,677,000, and $2,034,000, respectively.

Table of Contents

Summary of Average Balances, Yields/Rates and Interest Differential

The following table presents, for the three month periods indicated, information regarding the Company’s consolidated average assets, liabilities and shareholders’ equity, the amounts of interest income from average interest-earning assets and resulting yields, and the amount of interest expense paid on interest-bearing liabilities. Average loan balances include nonperforming loans. Interest income includes proceeds from loans on nonaccrual loans only to the extent cash payments have been received and applied to interest income. Yields on securities and certain loans have been adjusted upward to reflect the effect of income thereon exempt from federal income taxation at the current statutory tax rate (dollars in thousands).


	For the three months ended
	September 30, 2022						September 30, 2021
	Average Balance		Interest Income/ Expense		Rates Earned /Paid		Average Balance		Interest Income/ Expense		Rates Earned /Paid
Assets:
Loans, excluding PPP	$	6,162,267	$	75,643	4.87	%	$	4,684,492	$	57,218	4.85	%
PPP loans	8,775		313		14.15	%	213,430		3,507		6.52	%
Investment securities - taxable	2,591,513		17,122		2.62	%	2,019,283		7,741		1.52	%
Investment securities - nontaxable(1)	210,606		1,908		3.59	%	130,028		1,147		3.50	%
Total investments	2,802,119		19,030		2.69	%	2,149,311		8,888		1.64	%
Cash at Federal Reserve and other banks	346,991		1,820		2.08	%	710,936		280		0.16	%
Total interest-earning assets	9,320,152		96,806		4.12	%	7,758,169		69,893		3.57	%
Other assets	810,966						589,942
Total assets	$	10,131,118					$	8,348,111
Liabilities and shareholders’ equity:
Interest-bearing demand deposits	$	1,775,884	$	119	0.03	%	$	1,507,697	$	116	0.03	%
Savings deposits	3,011,145		685		0.09	%	2,407,368		328		0.05	%
Time deposits	321,100		188		0.23	%	321,381		411		0.51	%
Total interest-bearing deposits	5,108,129		992		0.08	%	4,236,446		855		0.08	%
Other borrowings	38,908		5		0.05	%	48,330		6		0.05	%
Junior subordinated debt	101,011		1,263		4.96	%	57,891		534		3.66	%
Total interest-bearing liabilities	5,248,048		2,260		0.17	%	4,342,667		1,395		0.13	%
Noninterest-bearing deposits	3,644,086						2,900,817
Other liabilities	164,208						117,601
Shareholders’ equity	1,074,776						987,026
Total liabilities and shareholders’ equity	$	10,131,118					$	8,348,111
Net interest spread(2)					3.95	%					3.45	%
Net interest income and interest margin(3)			$	94,546	4.02	%			$	68,498	3.50	%

(1)Fully taxable equivalent (FTE). All yields and rates are calculated using specific day counts for the period and year as applicable.

(2)Net interest spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(3)Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets, then annualized based on the number of days in the given period.

As compared to the same quarter in the prior year, average loan yields, excluding PPP, increased 2 basis points from 4.85% during the three months ended September 30, 2021, to 4.87% during the three months ended September 30, 2022. The accretion of discounts from acquired loans added 5 and 17 basis points to loan yields during the quarters ended September 30, 2022 and September 30, 2021, respectively. Therefore, the 2 basis point increase in yields on loans during the comparable three month periods ended September 30, 2022 and 2021 was the net effect of a 14 basis point increase in market loan rates, partially offset by a 12 basis point decline in the accretion of discounts.

The rates paid on interest bearing deposits increased by 1 basis point during the quarter ended September 30, 2022 compared to the trailing quarter. The cost of interest-bearing deposits remained flat at 8 basis points between the quarter ended September 30, 2022 and the same quarter of the prior year. In addition, the level of noninterest-bearing deposits continues to benefit the average cost of total deposits which remained flat at 0.04% in both the current and trailing quarter, compared to 0.5% in the third quarter of the prior year. Non-interest bearing deposit balances grew $74.0 million during the three months ended September 30, 2022. As of September 30, 2022, the ratio of average total noninterest-bearing deposits to total average deposits was 41.6%.

Table of Contents


	Nine months ended September 30, 2022						Nine months ended September 30, 2021
	Average Balance		Income/ Expense		Yield/ Rate		Average Balance		Income/ Expense		Yield/ Rate
Assets
Loans, excluding PPP	$	5,668,055	$	201,245	4.75	%	$	4,580,292	$	168,916	4.93	%
PPP loans	32,287		2,374		9.83	%	300,006		12,549		5.59	%
Investments-taxable	2,487,111		41,695		2.24	%	1,838,023		21,324		1.55	%
Investments-nontaxable (1)	183,772		4,853		3.53	%	129,057		3,453		3.58	%
Total investments	2,670,883		46,548		2.33	%	1,967,080		24,777		1.68	%
Cash at Federal Reserve and other banks	573,252		3,469		0.81	%	656,912		578		0.12	%
Total earning assets	8,944,477		253,636		3.79	%	7,504,290		206,820		3.68	%
Other assets, net	737,721						591,983
Total assets	$	9,682,198					$	8,096,273
Liabilities and shareholders’ equity
Interest-bearing demand deposits	$	1,724,787	$	302	0.02	%	$	1,476,987	$	269	0.02	%
Savings deposits	2,863,447		1,541		0.07	%	2,318,169		965		0.06	%
Time deposits	319,940		676		0.28	%	327,562		1,386		0.57	%
Total interest-bearing deposits	4,908,174		2,519		0.07	%	4,122,718		2,620		0.08	%
Other borrowings	39,609		15		0.05	%	40,732		15		0.05	%
Junior subordinated debt	87,804		2,906		4.42	%	57,790		1,632		3.78	%
Total interest-bearing liabilities	5,035,587		5,440		0.14	%	4,221,240		4,267		0.14	%
Noninterest-bearing deposits	3,435,487						2,790,828
Other liabilities	152,186						121,334
Shareholders’ equity	1,058,938						962,871
Total liabilities and shareholders’ equity	$	9,682,198					$	8,096,273
Net interest rate spread (1) (2)					3.65	%					3.54	%
Net interest income and margin (1) (3)			$	248,196	3.71	%			$	202,553	3.61	%

(1)Fully taxable equivalent (FTE). All yields and rates are calculated using specific day counts for the period and year as applicable.

(2)Net interest spread is the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(3)Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.

Summary of Changes in Interest Income and Expense due to Changes in Average Asset and Liability Balances and Yields Earned and Rates Paid

The following table sets forth, for the period identified, a summary of the changes in interest income and interest expense from changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated. Changes not solely attributable to volume or rates have been allocated in proportion to the respective volume and rate components.

Table of Contents


	Three months ended September 30, 2022 compared with three months ended September 30, 2021
(in thousands)	Volume		Rate		Total
Increase (decrease) in interest income:
Loans, including PPP	$	36,188	$	(20,957)	$	15,231
Investment securities(1)	8,193		1,949		10,142
Cash at Federal Reserve and other banks	(146)		1,686		1,540
Total interest-earning assets	44,235		(17,322)		26,913
Increase (decrease) in interest expense:
Interest-bearing demand deposits	20		(17)		3
Savings deposits	75		282		357
Time deposits	—		(223)		(223)
Other borrowings	(1)		—		(1)
Junior subordinated debt	395		334		729
Total interest-bearing liabilities	489		376		865
Increase (decrease) in net interest income	$	43,746	$	(17,698)	$	26,048


	Nine months ended September 30, 2022 compared with nine months ended September 30, 2021
(in thousands)	Volume		Rate		Total
Increase (decrease) in interest income:
Loans, including PPP	$	86,269	$	(64,115)	$	22,154
Investment securities(1)	12,020		9,751		21,771
Cash at Federal Reserve and other banks	(100)		2,991		2,891
Total interest-earning assets	98,189		(51,373)		46,816
Increase (decrease) in interest expense:
Interest-bearing demand deposits	50		(17)		33
Savings deposits	327		249		576
Time deposits	(43)		(667)		(710)
Other borrowings	(1)		1		—
Junior subordinated debt	1,135		139		1,274
Total interest-bearing liabilities	1,468		(295)		1,173
Increase (decrease) in net interest income	$	96,721	$	(51,078)	$	45,643

The following commentary regarding net interest income, interest income and interest expense may be best understood while referencing the Summary of Average Balances, Yields/Rates and Interest Differential and the Summary of Changes in Interest Income and Expense due to Changes in Average Asset and Liability Balances and Yields Earned and Rates Paid shown above.

Net interest income (FTE) during the three months ended September 30, 2022 increased $26,048,000 or 27.6% to $94,546,000 compared to $68,498,000 during the three months ended September 30, 2021. The overall increase in net interest income (FTE) was due to largely an increase in average investment and loan balances, which resulted in improvements in net interest income totaling $8,193,000 and $36,188,000, respectively, despite lower yields on loans partially offsetting those earnings by $20,957,000. In addition, interest income on cash reserves improved by $1,686,000 due to the increase in rates. Following the VRB merger during the first quarter of 2022, larger average balances of subordinated debt has resulted in $729,000 of additional net interest expense.

Net interest income (FTE) during the nine months ended September 30, 2022 increased $45,643,000 or 22.5% to $248,196,000 compared to $202,553,000 during the nine months ended September 30, 2021. The overall increase in net interest income (FTE) was due to largely an increase in average investment and loan balances, which resulted in improvements in net interest income totaling $12,020,000 and $86,269,000, respectively, despite lower yields on loans partially offsetting those earnings by $64,115,000. Following the VRB merger during the first quarter of 2022, larger average balances of subordinated debt has resulted in $1,274,000 of additional net interest expense.

Table of Contents

Asset Quality and Credit Loss Provisioning

During the three months ended September 30, 2022, the Company recorded a provision for credit losses of $3,795,000, as compared to a $2,100,000 provision during the trailing quarter, and a reversal of provision expense of $1,435,000 during the third quarter of 2021.

The following table presents details of the provision for (reversal of) credit losses for the periods indicated:


	Three months ended
(dollars in thousands)	September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021
Addition to (reversal of) allowance for credit losses	$	3,500	$	1,940	$	8,205	$	715	$	(1,495)
Addition to reserve for unfunded loan commitments	295		160		125		265		60
Total provision for (reversal of) credit losses	$	3,795	$	2,100	$	8,330	$	980	$	(1,435)

The following table presents the activity in the allowance for credit losses on loans for the periods indicated:


	Three months ended				Nine months ended
(dollars in thousands)	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Balance, beginning of period	$	97,944	$	86,062	$	85,376	$	91,847
ACL at acquisition for PCD loans	—		—		2,037		—
Provision for (reversal of) credit losses	3,500		(1,495)		13,645		(7,880)
Loans charged-off	(267)		(1,582)		(1,411)		(2,195)
Recoveries of previously charged-off loans	311		1,321		1,841		2,534
Balance, end of period	$	101,488	$	84,306	$	101,488	$	84,306

The allowance for credit losses (ACL) was $101,488,000 as of September 30, 2022, a net increase of $3,544,000 over the immediately preceding quarter. The provision for credit losses of $3,500,000 during the quarter was the net effect of increases in required reserves due to qualitative factors and individually analyzed credits. In addition to the aforementioned quarterly increase, the provision for credit losses of $13,645,000 during the nine months ended September 30, 2022 was comprised of $10,820,000 in association with the loans acquired from Valley Republic Bank in the first quarter of 2022, and a net provision for credit losses of $2,825,000 associated with organic loan portfolio growth and the net changes in quantitative and qualitative factors associated with overall borrower performance. For the quarter, the qualitative components of the ACL resulted in a net increase in required reserves, despite continued improvement in US employment rates, due to increased uncertainty in the global economic markets, concentration risks in commercial lending and the rapid rise in interest rates. Meanwhile, the quantitative component of the ACL increased reserve requirements over the trailing quarter due to loan volume growth and increases in specific reserves totaling approximately $1,237,000.

The Company utilizes a forecast period of approximately eight quarters and obtains the forecast data from publicly available sources as of the balance sheet date. This forecast data continues to evolve and included improving shifts in the magnitude of changes for both the unemployment and GDP factors leading up to the balance sheet date, particularly CA unemployment trends. Inflation remains elevated from continued disruptions in the supply chain and high energy prices Despite the expected continued benefit to the net interest income of the Company from the elevated rate environment, Management notes the rapid intervals of rate increases by the Federal Reserve and flattening or inversion of the yield curve, have boosted expectations of the US entering a recession within 12 months and has led to the lowest levels of consumer sentiment in decades. As a result, management continues to believe that certain credit weakness are likely present in the overall economy and that it is appropriate to cautiously maintain a reserve level that incorporates such risk factors.

Loans past due 30 days or more increased by $551,000 during the quarter ended September 30, 2022 to $6,471,000, as compared to $5,920,000 at June 30, 2022. Non-performing loans were $17,471,000 at September 30, 2022, an increase of $5,546,000 from $11,925,000 as of June 30, 2022, and a decrease of $11,319,000 from $28,790,000 as of September 30, 2021. The current quarter change in non-performing assets is nearly entirely attributed to a single agriculture production relationship, which also was the primary contributor to the increase in specific reserves for the quarter.

Table of Contents

The following table illustrates the total loans by risk rating and their respective percentage of total loans for the periods presented.


	September 30,			% of Total Loans		June 30,			% of Total Loans		September 30,			% of Total Loans
(dollars in thousands)	2022					2022					2021
Risk Rating:
Pass	$	6,133,805		97.1	%	$	5,960,781		97.5	%	$	4,698,475		96.1	%
Special Mention	126,273			2.0	%	105,819			1.7	%	138,699			2.9	%
Substandard	54,212			0.9	%	46,821			0.8	%	50,322			1.0	%
Total	$	6,314,290				$	6,113,421				$	4,887,496

Classified loans to total loans	0.86		%			0.77		%			1.03		%
Loans past due 30+ days to total loans	0.10		%			0.10		%			0.22		%

The ratio of classified loans increased to 0.86% as of September 30, 2022 as compared to 0.77% in the trailing quarter, but improved by 17 basis points from the equivalent period in 2021. The Company's criticized loan balances increased during the current quarter by approximately $27,846,000 to $180,486,000 as of September 30, 2022. There were no charge-offs incurred in connection with these loans and management continues to work toward resolution with the borrowers.

There were two properties added to other real estate owned totaling $443,000 during the quarter ended September 30, 2022, and two disposals totaling $394,000. As of September 30, 2022, other real estate owned consisted of nine properties with a carrying value of approximately $3,441,000.

Non-performing assets of $20,912,000 at September 30, 2022 represented 0.21% of total assets, a slight change but generally in line with the $15,304,000 or 0.15% and $31,440,000 or 0.37% as of June 30, 2022 and September 30, 2021, respectively.

SBA Paycheck Protection Program and COVID Deferrals

In March 2020 (Round 1) and subsequently in December 2020 (Round 2), the Small Business Administration ("SBA") Paycheck Protection Program ("PPP") was created to help small businesses keep workers employed during the COVID-19 crisis. Tri Counties Bank, through its online portal, facilitated the ability for borrowers to open a new deposit account and submit PPP applications during the entirety of the Programs. The SBA ended PPP and did not accept new borrowing applications, effective May 31, 2021. The following is a summary of PPP loan related information as of the periods indicated:

The following is a summary of PPP loan related information as of the periods indicated:


(dollars in thousands)	September 30, 2022		December 31, 2021		September 30, 2021
Total number of PPP loans outstanding	16		450		1,449

PPP loan balance (TCBK round 1 origination), gross	$	433	$	2,544	$	9,302
PPP loan balance (TCBK round 2 origination), gross	533		60,767		148,159
Acquired PPP loan balance (VRB origination), gross	1,003		—		—
Total PPP loans, gross outstanding	$	1,969	$	63,311	$	157,461

PPP deferred loan fees (Round 1 origination)	—		1		40
PPP deferred loan fees (Round 2 origination)	27		2,163		5,973
Total PPP deferred loan fees (costs) outstanding	$	27	$	2,164	$	6,013

As of September 30, 2022, there was approximately $27,000 in net deferred fee income remaining to be recognized. During the three months ended September 30, 2022, the Company recognized $291,000 in fees on PPP loans as compared with $872,000 and $2,984,000 for the three months ended June 30, 2022 and September 30, 2021, respectively. Based on the payment guarantee provided by the SBA as well as the expected short-term duration of the PPP loans acquired from VRB, the fair value of these loans approximates the principal balance outstanding as of the merger date, and therefore, no purchase discount was recorded.

Table of Contents

Non-interest Income

The following table summarizes the Company’s non-interest income for the periods indicated (in thousands):


	Three months ended September 30,
(in thousands)	2022		2021		$ Change		% Change
ATM and interchange fees	$	6,714	$	6,516	$	198	3.0	%
Service charges on deposit accounts	4,436		3,608		828		22.9	%
Other service fees	1,022		897		125		13.9	%
Mortgage banking service fees	477		476		1		0.2	%
Change in value of mortgage servicing rights	33		(232)		265		(114.2)	%
Total service charges and fees	12,682		11,265		1,417		12.6	%
Increase in cash value of life insurance	659		644		15		2.3	%
Asset management and commission income	1,020		957		63		6.6	%
Gain on sale of loans	357		1,814		(1,457)		(80.3)	%
Lease brokerage income	252		183		69		37.7	%
Sale of customer checks	326		107		219		204.7	%
Gain on sale of investment securities	—		—		—		n/m
(Loss) gain on marketable equity securities	(115)		(14)		(101)		721.4	%
Other	459		139		320		230.2	%
Total other non-interest income	2,958		3,830		(872)		(22.8)	%
Total non-interest income	$	15,640	$	15,095	$	545	3.6	%

Non-interest income increased $545,000 or 3.6% to $15,640,000 during the three months ended September 30, 2022, compared to $15,095,000 during the quarter ended September 30, 2021. Generally, the increases in recurring non-interest income items reflects the VRB merger timing. As noted above, decreasing mortgage related activity reduced the gain on sale of loans recorded during the quarter by $1,457,000 or 80.3%, as compared to the three months ended September 30, 2021. Further, changes in the value of mortgage service rights, while lesser in magnitude, typically have an inverse relationship with changes in mortgage banking activities.


	Nine months ended September 30,
(in thousands)	2022		2021		$ Change		% Change
ATM and interchange fees	$	19,941	$	18,935	$	1,006	5.3	%
Service charges on deposit accounts	12,433		10,339		2,094		20.3	%
Other service fees	3,183		2,682		501		18.7	%
Mortgage banking service fees	1,422		1,406		16		1.1	%
Change in value of mortgage servicing rights	443		(691)		1,134		(164.1)	%
Total service charges and fees	37,422		32,671		4,751		14.5	%
Increase in cash value of life insurance	2,049		2,062		(13)		(0.6)	%
Asset management and commission income	2,946		2,738		208		7.6	%
Gain on sale of loans	2,145		7,908		(5,763)		(72.9)	%
Lease brokerage income	648		542		106		19.6	%
Sale of customer checks	871		342		529		154.7	%
Gain on sale of investment securities	—		—		—		n/m
Loss on marketable equity securities	(346)		(59)		(287)		486.4	%
Other	1,431		958		473		49.4	%
Total other non-interest income	9,744		14,491		(4,747)		(32.8)	%
Total non-interest income	$	47,166	$	47,162	$	4	—	%

The changes in non-interest income for the nine months ended September 30, 2022 and 2021 are generally consistent with changes in the three months periods discussed above.

Table of Contents

Non-interest Expense

The following table summarizes the Company’s non-interest expense for the periods indicated:


	Three months ended September 30,
(in thousands)	2022		2021		$ Change		% Change
Base salaries, net of deferred loan origination costs	$	22,377	$	17,673	$	4,704	26.6	%
Incentive compensation	4,832		3,123		1,709		54.7	%
Benefits and other compensation costs	6,319		5,478		841		15.4	%
Total salaries and benefits expense	33,528		26,274		7,254		27.6	%
Occupancy	3,965		3,771		194		5.1	%
Data processing and software	3,449		3,689		(240)		(6.5)	%
Equipment	1,422		1,336		86		6.4	%
Intangible amortization	1,702		1,409		293		20.8	%
Advertising	990		966		24		2.5	%
ATM and POS network charges	1,694		1,692		2		0.1	%
Professional fees	1,172		1,090		82		7.5	%
Telecommunications	575		574		1		0.2	%
Regulatory assessments and insurance	828		673		155		23.0	%
Merger and acquisition expense	—		651		(651)		n/m
Postage	287		156		131		84.0	%
Operational losses	492		244		248		101.6	%
Courier service	497		286		211		73.8	%
Gain on sale or acquisition of foreclosed assets	(148)		(144)		(4)		2.8	%
Loss (gain) on disposal of fixed assets	4		(19)		23		(121.1)	%
Other miscellaneous expense	4,008		3,159		849		26.9	%
Total other non-interest expense	20,937		19,533		1,404		7.2	%
Total non-interest expense	$	54,465	$	45,807	$	8,658	18.9	%
Average full time equivalent staff	1,198		1,049		149		14.2	%

Generally, the increases in recurring non-interest expense items reflect the VRB merger timing of March 25, 2022, and therefore, related expenses for the combined entities, less certain realized cost savings, are only being captured within the most recent three months ended September 30, 2022. Total non-interest expense increased $8,658,000 or 18.9% to $54,465,000 during the three months ended September 30, 2022 as compared to $45,807,000 for the quarter ended September 30, 2021. Total salaries and benefits expense increased by $7,254,000 or 27.6% to $33,528,000, largely from a net increase of 99 full-time equivalent positions following the aforementioned merger with VRB, the build out of other loan production and compliance teams, and the continued strength of organic growth within the loan portfolio driving incentive compensation expense.

Table of Contents


	Nine months ended September 30,
(in thousands)	2022		2021		$ Change		% Change
Base salaries, net of deferred loan origination costs	$	62,762	$	50,721	$	12,041	23.7	%
Incentive compensation	11,697		11,025		672		6.1	%
Benefits and other compensation costs	18,782		16,939		1,843		10.9	%
Total salaries and benefits expense	93,241		78,685		14,556		18.5	%
Occupancy	11,536		11,197		339		3.0	%
Data processing and software	10,558		10,092		466		4.6	%
Equipment	4,208		4,060		148		3.6	%
Intangible amortization	4,632		4,271		361		8.5	%
Advertising	2,445		2,080		365		17.5	%
ATM and POS network charges	4,850		4,489		361		8.0	%
Professional fees	3,281		2,730		551		20.2	%
Telecommunications	1,660		1,719		(59)		(3.4)	%
Regulatory assessments and insurance	2,327		1,903		424		22.3	%
Merger and acquisition expense	6,253		651		5,602		n/m
Postage	828		478		350		73.2	%
Operational losses	765		665		100		15.0	%
Courier service	1,397		868		529		60.9	%
Gain on sale or acquisition of foreclosed assets	(246)		(210)		(36)		17.1	%
Gain on disposal of fixed assets	(1,069)		(445)		(624)		140.2	%
Other miscellaneous expense	10,510		8,363		2,147		25.7	%
Total other non-interest expense	63,935		52,911		11,024		20.8	%
Total non-interest expense	$	157,176	$	131,596	$	25,580	19.4	%
Average full-time equivalent staff	1,155		1,031		124		12.0	%

The changes in non-interest expense for the nine months ended September 30, 2022 and 2021 are generally consistent with changes in the comparable three months periods discussed above.

Income Taxes

The Company’s effective tax rate was 27.5% for the nine months ended September 30, 2022, as compared to 28.1% for the year ended December 31, 2021. Differences between the Company's effective tax rate and applicable federal and state blended statutory rate of approximately 29.6% are due to the proportion of non-taxable revenues, non-deductible expenses, and benefits from tax credits as compared to the levels of pre-tax earnings.

Financial Condition

For financial reporting purposes, the Company does not separately track the changes in assets and liabilities based on branch location or regional geography. The following is a comparison of the quarterly change in certain assets and liabilities:


Ending balances	September 30,		June 30,				Annualized % Change
(dollars in thousands)	2022		2022		$ Change
Total assets	$	9,976,879	$	10,120,611	$	(143,732)	(5.7)	%
Total loans	6,314,290		6,113,421		200,869		13.1	%
Total loans, excluding PPP	6,312,348		6,095,667		216,681		14.2	%
Total investments	2,668,145		2,802,815		(134,670)		(19.2)	%
Total deposits	$	8,655,769	$	8,756,775	$	(101,006)	(4.6)	%

Organic loan growth, excluding PPP, of $216,681,000 or 14.2% on an annualized basis was realized during the quarter ended September 30, 2022, primarily within commercial real estate. During the quarter, and exclusive of PPP balance changes, loan originations/draws totaled approximately $737.0 million while payoffs/repayments of loans totaled $536.0 million, which compares to origination/draws and payoff/repayments activity during the three months ended June 30, 2022 of $697.0 million and $397.0 million, respectively. While

Table of Contents

management believes that loan pipelines remain sufficient to support loan growth, loan pipeline activity may moderate as customer awareness of the rising interest rate environment weighs more heavily on their decision making criteria. Investment security balances decreased $134,670,000 or 19.2% on an annualized basis as the result of declines in market values grew, and prepayments or maturities from the portfolio were utilized to augment the Company's overall balance sheet position. Deposit balances also decreased, with a change of $101,006,000 or 4.6% annualized during the period.

The following is a comparison of the year over year change in certain assets and liabilities:


Ending balances	As of September 30, 2022						Acquired Balances		Organic $ Change		Organic % Change
(dollars in thousands)	2022		2021		$ Change
Total assets	$	9,976,879	$	8,458,030	$	1,518,849	$	1,363,529	$	155,320	1.8	%
Total loans	6,314,290		4,887,496		1,426,794		773,390		653,404		13.4
Total loans, excluding PPP	6,312,348		4,736,048		1,576,300		751,978		824,322		17.4
Total investments	2,668,145		2,333,015		335,130		109,716		225,414		9.7
Total deposits	$	8,655,769	$	7,236,822	$	1,418,947	$	1,215,479	$	203,468	2.8	%

Non-PPP loan balances have increased as a result of organic activities by approximately $824.3 million during the twelve month period ending September 30, 2022. Investment securities increased to $2.7 billion at September 30, 2022, an organic change of $225.4 million or 9.7% from the prior year. When combined with balances acquired from Valley Republic Bank, this represents an increase of nearly $1.8 billion in earning assets during the last twelve months.

Investment Securities

Investment securities available for sale increased $272,327,000 to $2,480,265,000 as of September 30, 2022, compared to December 31, 2021. This increase is primarily supported by deposit growth and available cash reserves. There were no sales of investment securities during the three and nine months ended September 30, 2022 and 2021, respectively.

The following table presents the available for sale debt securities portfolio by major type as of September 30, 2022 and December 31, 2021:


	September 30, 2022				December 31, 2021
(in thousands)	Fair Value		%		Fair Value		%
Debt securities available for sale:
Obligations of U.S. government agencies	$	1,389,915	56.0	%	$	1,257,389	57.0	%
Obligations of states and political subdivisions	283,123		11.5	%	192,244		8.7	%
Corporate bonds	5,858		0.2	%	6,756		0.3	%
Asset backed securities	453,801		18.3	%	409,552		18.5	%
Non-agency collateralized mortgage obligations	347,568		14.0	%	341,997		15.5	%
Total debt securities available for sale	$	2,480,265	100.0	%	$	2,207,938	100.0	%


	September 30, 2022				December 31, 2021
(in thousands)	Amortized Cost		%		Amortized Cost		%
Debt securities held to maturity:
Obligations of U.S. government and agencies	$	161,581	96.2	%	$	192,068	96.1	%
Obligations of states and political subdivisions	6,457		3.8	%	7,691		3.9	%
Total debt securities held to maturity	$	168,038	100.0	%	$	199,759	100.0	%

Investment securities held to maturity decreased $31,721,000 to $168,038,000 as of September 30, 2022, as compared to December 31, 2021. This decrease is attributable to calls and principal repayments of $31,421,000, and amortization of net purchase premiums of $6,564,000.

Loans

The Company concentrates its lending activities in six principal areas: commercial real estate loans, consumer loans, commercial and industrial loans, construction loans, agriculture production loans and leases. The interest rates charged for the loans made by the Company vary with the degree of risk, the size and maturity of the loans, the borrower’s relationship with the Company and prevailing money market rates indicative of the Company’s cost of funds.

The majority of the Company’s loans are direct loans made to individuals, farmers and local businesses. The Company relies substantially

Table of Contents

on local promotional activity and personal contacts by bank officers, directors and employees to compete with other financial institutions. The Company makes loans to borrowers whose applications include a sound purpose, a viable repayment source and a plan of repayment established at inception and generally backed by a secondary source of repayment.

The following table shows the Company’s loan balances, net deferred loan costs and discounts, as of the dates indicated:


(in thousands)	September 30, 2022				December 31, 2021
Commercial real estate	$	4,238,930	67.1	%	$	3,306,054	67.2	%
Consumer	1,217,297		19.3	%	1,071,551		21.8	%
Commercial and industrial	534,960		8.5	%	259,355		5.3	%
Construction	243,571		3.9	%	222,281		4.5	%
Agriculture production	71,599		1.1	%	50,811		1.1	%
Leases	7,933		0.1	%	6,572		0.1	%
Total loans	$	6,314,290	100.0	%	$	4,916,624	100.0	%

Nonperforming Assets

The following tables set forth the amount of the Company’s NPAs as of the dates indicated. “Performing nonaccrual loans” are loans that may be current for both principal and interest payments, or are less than 90 days past due, but for which payment in full of both principal and interest is not expected, and are not well secured and in the process of collection:


(in thousands)	September 30, 2022			December 31, 2021
Performing nonaccrual loans	$	15,215		$	27,713
Nonperforming nonaccrual loans	2,251			2,637
Total nonaccrual loans	17,466			30,350
Loans 90 days past due and still accruing	5			—
Total nonperforming loans	17,471			30,350
Foreclosed assets	3,441			2,594
Total nonperforming assets	$	20,912		$	32,944
Nonperforming assets to total assets	0.21		%	0.38		%
Nonperforming loans to total loans	0.27		%	0.62		%
Allowance for credit losses to nonperforming loans	581		%	294		%

Table of Contents

Changes in nonperforming assets during the three months ended September 30, 2022


(in thousands)	Balance at June 30, 2022		New NPA / Valuation Adjustments		Pay-downs /Sales /Upgrades		Charge-offs/ (1) Write-downs		Transfers to Foreclosed Assets		Balance at September 30, 2022
Commercial real estate:
CRE non-owner occupied	$	2,161	$	—	$	(129)	$	—	$	—	$	2,032
CRE owner occupied	1,441		648		(27)		—		(284)		1,778
Multifamily	140		—		(8)		—		—		132
Farmland	363		335		(3)		—		—		695
Total commercial real estate loans	4,105		983		(167)		—		(284)		4,637
Consumer
SFR 1-4 1st DT liens	3,323		349		(258)		—		(159)		3,255
SFR HELOCs and junior liens	3,315		479		(429)		—		—		3,365
Other	108		15		(2)		(60)		—		61
Total consumer loans	6,746		843		(689)		(60)		(159)		6,681
Commercial and industrial	954		67		(279)		(82)		—		660
Construction	120		—		—		—		—		120
Agriculture production	—		5,373		—		—		—		5,373
Leases	—		—		—		—		—		—
Total nonperforming loans	11,925		7,266		(1,135)		(142)		(443)		17,471
Foreclosed assets	3,379		13		(394)		—		443		3,441
Total nonperforming assets	$	15,304	$	7,279	$	(1,529)	$	(142)	$	—	$	20,912

(1) The table above does not include deposit overdraft charge-offs.

Nonperforming assets increased during the three months ended September 30, 2022 by $5,608,000 or 36.6% to $20,912,000 at September 30, 2022 compared to $15,304,000 at June 30, 2022. The increase in nonperforming assets during the third quarter of 2022 was primarily the result of nonperforming loans added during the period totaling $7,266,000. Management is actively engaged in the collection and recovery efforts for all nonperforming assets and believes that the credit loss reserves associated with these loans is sufficient as of September 30, 2022.

Loan charge-offs during the three months ended September 30, 2022

In the third quarter of 2022, the Company recorded $142,000 in loan charge-offs and $125,000 in deposit overdraft charge-offs less $281,000 in loan recoveries and $29,000 in deposit overdraft recoveries, which collectively resulted in $44,000 of net recoveries.

Table of Contents

Changes in nonperforming assets during the nine months ended September 30, 2022


(in thousands)	Balance at December 31, 2021		New NPA / Valuation Adjustments		Pay-downs /Sales /Upgrades		Charge-offs/ (1) Write-downs		Transfers to Foreclosed Assets		Balance at September 30, 2022
Commercial real estate:
CRE non-owner occupied	$	7,899	$	2,214	$	(8,081)	$	—	$	—	$	2,032
CRE owner occupied	5,036		648		(3,622)		—		(284)		1,778
Multifamily	4,457		—		(4,325)		—		—		132
Farmland	3,020		726		(2,444)		(294)		(313)		695
Total commercial real estate loans	20,412		3,588		(18,472)		(294)		(597)		4,637
Consumer
SFR 1-4 1st DT liens	3,596		722		(904)		—		(159)		3,255
SFR HELOCs and junior liens	3,801		2,092		(2,153)		—		(375)		3,365
Other	71		141		(28)		(123)		—		61
Total consumer loans	7,468		2,955		(3,085)		(123)		(534)		6,681
Commercial and industrial	2,415		711		(1,819)		(647)		—		660
Construction	55		85		(20)		—		—		120
Agriculture production	—		5,373		—		—		—		5,373
Leases	—		—		—		—		—		—
Total nonperforming loans	30,350		12,712		(23,396)		(1,064)		(1,131)		17,471
Foreclosed assets	2,594		110		(393)		—		1,131		3,442
Total nonperforming assets	$	32,944	$	12,822	$	(23,789)	$	(1,064)	$	—	$	20,913

The Components of the Allowance for Credit Losses for Loans

The following table sets forth the allowance for credit losses as of the dates indicated:


(in thousands)	September 30, 2022			December 31, 2021			September 30, 2021
Allowance for credit losses:
Qualitative and forecast factor allowance	$	67,825		$	59,855		$	58,998
Cohort model allowance reserves	31,844			24,539			24,475
Allowance for individually evaluated loans	1,819			982			833

Total allowance for credit losses	$	101,488		$	85,376		$	84,306
Allowance for credit losses for loans / total loans	1.61		%	1.74		%	1.72		%

For additional information regarding the allowance for loan losses, including changes in specific, formula, and environmental factors allowance categories, see “Asset Quality and Loan Loss Provisioning” at “Results of Operations”, above. Based on the current conditions of the loan portfolio, management believes that the $101,488,000 allowance for loan losses at September 30, 2022 is adequate to absorb probable losses inherent in the Bank’s loan portfolio. No assurance can be given, however, that adverse economic conditions or other circumstances will not result in increased losses in the portfolio.

The following table summarizes the allocation of the allowance for credit losses between loan types and by percentage of the total allowance for loan losses as of the dates indicated:


(in thousands)	September 30, 2022				December 31, 2021			September 30, 2021
Commercial real estate	$	58,640	57.8	%	51,140	59.9	%	$	50,729	60.2	%
Consumer	23,932		23.6	%	23,474	27.5	%	23,491		27.9	%
Commercial and industrial	10,400		10.2	%	3,862	4.5	%	3,427		4.1	%
Construction	6,132		6.0	%	5,667	6.7	%	5,528		6.6	%
Agriculture production	2,368		2.3	%	1,215	1.4	%	1,119		1.2	%
Leases	16		0.1	%	18	—	%	12		—	%
Total allowance for credit losses	$	101,488	100.0	%	85,376	100.0	%	$	84,306	100.0	%

Table of Contents

The following table summarizes the allocation of the allowance for credit losses as a percentage of the total loans for each loan category as of the dates indicated:


(in thousands)	September 30, 2022		December 31, 2021			September 30, 2021
Commercial real estate	1.38	%		1.55	%		1.57	%
Consumer	1.97	%		2.19	%		2.22	%
Commercial and industrial	1.94	%		1.49	%		0.99	%
Construction	2.52	%		2.55	%		2.55	%
Agriculture production	3.31	%		2.39	%		2.52	%
Leases	0.20	%		0.27	%		0.24	%
Total loans	1.61	%		1.74	%		1.72	%

Table of Contents

The following table summarizes the activity in the allowance for credit losses for the periods indicated:


	Three months ended September 30,						Nine months ended September 30,
(in thousands)	2022			2021			2022			2021
Allowance for credit losses:
Balance at beginning of period	$	97,944		$	86,062		$	85,376		$	91,847
ACL on PCD loans	—			—			2,037			—
Provision for (reversal of) loan losses	3,500			(1,495)			13,645			(7,880)
Loans charged-off:
Commercial real estate:
CRE non-owner occupied	—			—			—			—
CRE owner occupied	—			(18)			—			(18)
Multifamily	—			—			—			—
Farmland	—			(126)			(294)			(126)
Consumer:
SFR 1-4 1st DT liens	—			(145)			—			(145)
SFR HELOCs and junior liens	—			—			—			—
Other	(185)			(181)			(470)			(460)
Commercial and industrial	(82)			(1,112)			(647)			(1,446)
Construction	—			—			—			—
Agriculture production	—			—			—			—
Leases	—			—			—			—
Total loans charged-off	(267)			(1,582)			(1,411)			(2,195)
Recoveries of previously charged-off loans:
Commercial real estate:
CRE non-owner occupied	1			10			1			12
CRE owner occupied	1			793			2			794
Multifamily	—			—			—			—
Farmland	—			—			—			—
Consumer:
SFR 1-4 1st DT liens	38			1			79			12
SFR HELOCs and junior liens	98			63			426			860
Other	53			97			200			262
Commercial and industrial	119			355			1,130			570
Construction	—			—			—			—
Agriculture production	1			2			3			24
Leases	—			—			—			—
Total recoveries of previously charged-off loans	311			1,321			1,841			2,534
Net recoveries	44			(261)			430			339
Balance at end of period	$	101,488		$	84,306		$	101,488		$	84,306
Average total loans	$	6,171,042		$	4,897,922		$	5,700,342		$	4,880,298
Ratios (annualized):
Net recoveries (charge-offs) during period to average loans outstanding during period	—		%	(0.02)		%	0.02		%	0.01		%
Provision for credit losses (benefit from reversal of) to average loans outstanding during period	0.11		%	(0.12)		%	0.48		%	(0.32)		%

Table of Contents

Foreclosed Assets, Net of Allowance for Losses

The following table details the components and summarize the activity in foreclosed assets, net of allowances for losses, for the nine months ended September 30, 2022:


(in thousands)	Balance at December 31, 2021		Sales		Valuation Adjustments		Transfers from Loans		Balance at September 30, 2022
Land & construction	$	155	$	—	$	—	$	313	$	468
Residential real estate	1,258		(394)		—		534		1,398
Commercial real estate	1,181		—		110		284		1,575
Total foreclosed assets	$	2,594	$	(394)	$	110	$	1,131	$	3,441

Deposits

During the three months ended September 30, 2022, the Company’s deposits decreased by $101,006,000. During the 12-month period ended September 30, 2022, the Company's deposits have increased by $1,418,947,000, including $1,215,479,000 that were acquired through the VRB merger.

Off-Balance Sheet Arrangements

See Note 9 to the condensed consolidated financial statements at Item 1 of Part I of this report for information about the Company’s commitments and contingencies including off-balance-sheet arrangements.

Capital Resources

The current and projected capital position of the Company and the impact of capital plans and long-term strategies are reviewed regularly by Management.

On February 25, 2021 the Board of Directors authorized the repurchase of up to 2,000,000 shares of the Company's common stock (the 2021 Repurchase Plan), which approximated 6.7% of the shares outstanding as of the approval date. The actual timing of any share repurchases will be determined by the Company's management and therefore the total value of the shares to be purchased under the 2021 Repurchase Plan is subject to change. The Company may repurchase its outstanding shares of common stock from time to time in open market or privately-negotiated transactions, including block trades, or pursuant to 10b5-1 trading plans. The 2021 Repurchase Plan has no expiration date (in accordance with applicable laws and regulations).

During the three and nine month period ended September 30, 2022, the Company repurchased 45,132 and 571,881 shares with a market value of $2,059,000 and $23,809,000, respectively. Management's decisions as to the timing and extent of share repurchases is influenced by a variety of factors, including but not limited to; the market ask price for TCBK stock, internal capital adequacy projections and projected regulatory capital ratios.

Total shareholders' equity decreased by $51,839,000 during the quarter ended September 30, 2022, as a result of an increase in accumulated other comprehensive losses of $76,740,000, share repurchases totaling approximately $2,059,000 and cash dividend payments on common stock of $10,004,000, partially offset by net income of $37,338,000. As a result, the Company’s book value was $29.71 per share at September 30, 2022 as compared to $31.25 and $33.05 at June 30, 2022, and September 30, 2021, respectively. Changes in the book value were also impacted by the issuance of common stock associated with the acquisition of VRB. The Company’s tangible book value per share, a non-GAAP measure, calculated by subtracting goodwill and other intangible assets from total shareholders’ equity and dividing that sum by total shares outstanding, was $19.92 per share at September 30, 2022, as compared to $21.41 and $25.16 at June 30, 2022, and September 30, 2021, respectively.

Trailing Quarter Balance Sheet Change


	September 30, 2022				December 31, 2021
	Ratio		Minimum Regulatory Requirement		Ratio		Minimum Regulatory Requirement
Total risk based capital	14.0	%	10.5	%	15.4	%	10.5	%
Tier I capital	12.2	%	8.5	%	14.2	%	8.5	%
Common equity Tier 1 capital	11.4	%	7.0	%	13.2	%	7.0	%
Leverage	9.6	%	4.0	%	9.9	%	4.0	%

See Note 10 and Note 16 to the condensed consolidated financial statements at Item 1 of Part I of this report for additional information about the Company’s capital resources.

Table of Contents

As of September 30, 2022, we had an effective shelf registration statement on file with the Securities and Exchange Commission that allows us to issue various types of debt securities, as well as common stock, preferred stock, warrants, depository shares representing fractional interest in shares of preferred stock, purchase contracts and units from time to time in one or more offerings. Each issuance under the shelf registration statement will require the filing of a prospectus supplement identifying the amount and terms of the securities to be issued. The registration statement does not limit the amount of securities that may be issued thereunder. Our ability to issue securities is subject to market conditions and other factors including, in the case of our debt securities, our credit ratings and compliance with current and prospective covenants in credit agreements.

Liquidity

The Company’s principal source of asset liquidity is cash maintained at the Federal Reserve Bank of San Francisco (“Federal Reserve”) and other banks and marketable investment securities classified as available for sale. As of September 30, 2022, Federal Reserve required cash reserve ratios continue to be temporarily reduced to zero as a response to the worldwide COVID-19 pandemic and on-going impact on supply chains and the energy markets. The Company’s profitability during the first nine months of 2022 generated cash flows from operations of $107,991,000 compared to $99,919,000 during the first nine months of 2021. Net cash used by investing activities was $648,487,000 for the nine months ended September 30, 2022, compared to net cash used by investing activities of $752,929,000 during the nine months ending 2021. Financing activities provided $18,584,000 during the nine months ended September 30, 2022, compared to $723,695,000 used during the nine months ended September 30, 2021. During the nine months ended September 30, 2022 cash acquired in connection with the VRB merger of $426,883,000 and proceeds from the maturity of available for sale securities of $212,501,000 were the largest contributors to the source of funding that facilitated net organic loan growth of approximately $626,000,000 and net organic investment security growth of approximately $162,000,000, inclusive of changes in the fair value of available for sale investment securities, compared to an increase of deposit balances of $730,888,000 during the same period in 2021.

The changes in contractual obligations of the Company and Bank, to include but not limited to term subordinated debt, operating leases, deferred compensation and supplemental retirement plans as well as off-balance sheet commitments such as unfunded loans and letters of credit. These contractual obligations increased as a result of the merger with VRB during the quarter ended March 31, 2022, but organically, remained otherwise consistent with similar balances or totals as of December 31, 2021.

The following table identified certain liquidity source and capacity available to the Company as of the dates indicated:


(in thousands)	September 30, 2022		December 31, 2021
FHLB advances
Borrowing capacity	$	2,434,714	$	2,251,285
Amount utilized	—		—
Letters of credit	—		—
Amount available	2,434,714		2,251,285

FRB discount window
Borrowing capacity	$	255,603	$	184,694
Amount utilized	—		—
Amount available	255,603		184,694

Unsecured lines of credit available	$	60,000	$	60,000

Unencumbered debt securities	$	2,071,334	$	1,984,241

The Company is dependent upon the payment of cash dividends by the Bank to service its commitments, which have historically included dividends to shareholders, scheduled debt service payments, and general operations. Shareholder dividends are expected to continue subject to the Board’s discretion and management's continuing evaluation of capital levels, earnings, asset quality and other factors. The Company expects that the cash dividends paid by the Bank to the Company will be sufficient to cover the Company's cash flow needs. However, the Company and its ability to generate liquidity through either the issuance of stock or debt, also serves as a potential source of strength for the Bank. Dividends paid by the Company to holders of its common stock used $25,796,000 and $22,291,000 of cash during the nine months ended September 30, 2022 and 2021, respectively. The Company’s liquidity is dependent on dividends received from the Bank. Dividends from the Bank are subject to certain regulatory restrictions.

Table of Contents

TRICO BANCSHARES—NON-GAAP FINANCIAL MEASURES

(Unaudited. Dollars in thousands)

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this filing contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this filing because it believes that they provide useful and comparative information to assess trends in the Company's core operations reflected in the current quarter's results, and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below:


	Three months ended						Nine months ended
(dollars in thousands)	September 30, 2022		June 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Net interest margin
Acquired loans discount accretion, net:
Amount (included in interest income)	$714		$1,677		$2,034		$3,714		$6,311
Effect on average loan yield	0.05	%	0.11	%	0.17	%	0.09	%	0.18	%
Effect on net interest margin (FTE)	0.03	%	0.07	%	0.10	%	0.06	%	0.11	%
Net interest margin (FTE)	4.02	%	3.67	%	3.50	%	3.71	%	3.61	%
Net interest margin less effect of acquired loan discount accretion (Non-GAAP)	3.99	%	3.60	%	3.40	%	3.65	%	3.50	%
PPP loans yield, net:
Amount (included in interest income)	$313		$964		$3,507		$2,374		$12,549
Effect on net interest margin (FTE)	0.01	%	0.02	%	0.09	%	0.02	%	0.08	%
Net interest margin less effect of PPP loan yield (Non-GAAP)	4.02	%	3.65	%	3.42	%	3.69	%	3.53	%
Acquired loan discount accretion and PPP loan yield, net:
Amount (included in interest income)	$1,027		$2,641		$5,541		$6,088		$18,860
Effect on net interest margin (FTE)	0.04	%	0.10	%	0.19	%	0.08	%	0.20	%
Net interest margin less effect of acquired loan discount accretion and PPP yields, net (Non-GAAP)	3.98	%	3.57	%	3.31	%	3.63	%	3.41	%


	Three months ended						Nine months ended
(dollars in thousands)	September 30, 2022		June 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Pre-tax pre-provision return on average assets or equity
Net income (GAAP)	$37,338		$31,364		$27,422		$89,076		$89,433
Exclude income tax expense	14,148		11,748		11,534		33,765		35,644
Exclude provision (benefit) for credit losses	3,795		2,100		(1,435)		14,225		(7,755)
Net income before income tax and provision expense (Non-GAAP)	$55,281		$45,212		$37,521		$137,066		$117,322

Average assets (GAAP)	$10,131,118		$10,121,714		$8,348,111		$9,682,198		$8,096,273
Average equity (GAAP)	$1,074,776		$1,091,454		$987,026		$1,058,938		$962,871

Return on average assets (GAAP) (annualized)	1.46	%	1.24	%	1.30	%	1.23	%	1.48	%
Pre-tax pre-provision return on average assets (Non-GAAP) (annualized)	2.16	%	1.79	%	1.78	%	1.89	%	1.94	%
Return on average equity (GAAP) (annualized)	13.78	%	11.53	%	11.02	%	11.25	%	12.42	%
Pre-tax pre-provision return on average equity (Non-GAAP) (annualized)	20.41	%	16.61	%	15.08	%	17.31	%	16.29	%

Table of Contents


	Three months ended						Nine months ended
(dollars in thousands)	September 30, 2022		June 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Return on tangible common equity
Average total shareholders' equity	$1,074,776		$1,091,454		$987,026		$1,058,938		$962,871
Exclude average goodwill	307,942		307,942		220,872		281,151		220,872
Exclude average other intangibles	19,433		21,040		14,267		17,717		19,264
Average tangible common equity (Non-GAAP)	$747,401		$762,472		$751,887		$760,070		$722,735

Net income (GAAP)	$37,338		$31,364		$27,422		$89,076		$89,433
Exclude amortization of intangible assets, net of tax effect	1,199		1,199		992		3,263		3,008
Tangible net income available to common shareholders (Non-GAAP)	$38,537		$32,563		$28,414		$92,339		$92,441

Return on average equity	13.78	%	11.53	%	11.02	%	11.25	%	12.42	%
Return on average tangible common equity (Non-GAAP)	20.46	%	17.13	%	14.99	%	16.24	%	17.10	%


	Three months ended
(dollars in thousands)	September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021
Tangible shareholders' equity to tangible assets
Shareholders' equity (GAAP)	$990,338		$1,042,177		$1,109,182		$1,000,184		$982,014
Exclude goodwill and other intangible assets, net	326,314		328,016		329,718		233,241		234,434
Tangible shareholders' equity (Non-GAAP)	$664,024		$714,161		$779,464		$766,943		$747,580

Total assets (GAAP)	$9,976,879		$10,120,611		$10,118,328		$8,614,787		$8,458,030
Exclude goodwill and other intangible assets, net	326,314		328,016		329,718		233,241		234,434
Total tangible assets (Non-GAAP)	$9,650,565		$9,792,595		$9,788,610		$8,381,546		$8,223,596

Shareholders' equity to total assets (GAAP)	9.93	%	10.30	%	10.96	%	11.61	%	11.61	%
Tangible shareholders' equity to tangible assets (Non-GAAP)	6.88	%	7.29	%	7.96	%	9.15	%	9.09	%


	Three months ended
(dollars in thousands)	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021
Tangible common shareholders' equity per share
Tangible s/h equity (Non-GAAP)	$664,024	$714,161	$779,464	$766,943	$747,580


Common shares outstanding at end of period	33,332,189	33,350,974	33,837,935	29,730,424	29,714,609

Common s/h equity (book value) per share (GAAP)	$29.71	$31.25	$32.78	$33.64	$33.05
Tangible common shareholders' equity (tangible book value) per share (Non-GAAP)	$19.92	$21.41	$23.04	$25.80	$25.16

*****************

Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Based on the changes in interest rates occurring subsequent to December 31, 2021, the following update of the Company’s assessment of market risk as of September 30, 2022 is being provided. These updates and changes should be read in conjunction with the additional quantitative and qualitative disclosures in our Annual Report on Form 10-K for the year ended December 31, 2021.

During the quarter ended September 30, 2022, market interest rates, including many rates that serve as reference indices for variable rate loans and investment securities continued to increase. As noted above, these rate increases have continued to benefit growth in total interest income. As of September 30, 2022, the Company's loan portfolio consisted of approximately $6.4 billion in outstanding principal with a weighted average coupon rate of 4.65%. Included in the September 30, 2022 loan total are variable rate loans totaling $3.6 billion, of which, $862 million are considered floating based on the Wall Street Prime index. In addition, the Company holds certain investment securities totaling $402 million which are subject to repricing on not less than a quarterly basis.

Management funds the acquisition of nearly all of its earning assets through its core deposit gathering activities. As of September 30, 2022, non-interest bearing deposits increased by approximately $74,000,000 from the trailing quarter end, and represented 42.5% of total deposits. Further, during the quarter ended September 30, 2022, the cost of interest bearing deposits were 0.08% and the cost of total deposits were 0.04%. With the intent of maximizing net interest income and maintaining healthy credit quality, management intends to continue to carefully deploy any excess liquidity and migrate certain earning assets into higher yielding categories, when available (shifting proceeds from investment security prepayment or maturity into loans, for example).

As of September 30, 2022 the overnight Federal funds rate, the rate primarily used in these interest rate shock scenarios, was 3.08%. These scenarios assume that 1) interest rates increase or decrease evenly (in a “ramp” fashion) over a twelve-month period and remain at the new levels beyond twelve months or 2) that interest rates change instantaneously (“shock”). The simulation results shown below assume no changes in the structure of the Company’s balance sheet over the twelve months being measured.

The following table summarizes the estimated effect on net interest income and market value of equity to changing interest rates as measured against a flat rate (no interest rate change) instantaneous parallel shock scenario over a twelve month period utilizing a interest sensitivity (GAP) analysis based on the Company's specific mix of interest earning assets and interest bearing liabilities as of September 30, 2022.

Interest Rate Risk Simulations:


Change in Interest Rates (Basis Points)	Estimated Change in Net Interest Income (NII) (as % of NII)		Estimated Change in Market Value of Equity (MVE) (as % of MVE)
+300 (shock)	0.5	%	(2.5)	%
+200 (shock)	0.4	%	(1.2)	%
+100 (shock)	—	%	0.3	%
+ 0 (flat)	—	%	—	%
-100 (shock)	(4.6)	%	(6.5)	%
-200 (shock)	(9.9)	%	(16.6)	%
-300 (shock)	(14.0)	%	(30.1)	%

Basic assumptions include prepayment speeds on mortgage-related assets, cash flows and maturities of other investment securities, loan and deposit volumes and pricing. These assumptions are inherently subjective and may not be realized and, as a result, actual results will differ from our projections. More specifically, non-maturity deposit assumptions include savings accounts that reprice in the third month of the time horizon while all other non-maturity deposits are scheduled to reprice in the sixtieth month. In addition, variances in the timing, magnitude and frequency of interest rate changes, overall market conditions including volumes and pricing, and changes in management strategies, among other factors, will also result in variances between the projected and actual results.

These projections are based on the current interest rate environment and a static balance sheet mix of earning assets and interest sensitive liabilities. While market interest rates have been volatile in recent months, the impact of those changes on the Company's mix of assets and liabilities may not correlate directly to changes in the Company's net interest income or market value of equity. In addition, the Company's ability to reprice deposit costs downward in a falling interest rate scenario is generally constrained under the assumption that negative deposit rates will not be introduced.

Item 4. Controls and Procedures

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2022. Disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are controls and procedures designed to reasonably assure

Table of Contents

that information required to be disclosed in the Company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported on a timely basis. Disclosure controls are also designed to reasonably assure that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2022.

During the three months ended September 30, 2022, there were no changes in our internal controls or in other factors that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

Table of Contents

PART II – OTHER INFORMATION

Item 1 - Legal Proceedings

Due to the nature of our business, we are involved in legal proceedings that arise in the ordinary course of our business. While the outcome of these matters is currently not determinable, we do not expect that the ultimate costs to resolve these matters will have a material adverse effect on our consolidated financial position, results of operations, or cash flows.

Item 1A - Risk Factors

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors discussed in Part I, “Item 1A. Risk Factors” in our 2021 Annual Report on Form 10-K, which could materially affect our business, financial condition, or results of operations. In the first quarter of 2022, we identified the following additional risk factor:

Instability in global economic conditions and geopolitical matters, as well as volatility in financial markets, could have a material adverse effect on the Company’s results of operations and financial condition. The macroeconomic environment in the United States is susceptible to global events and volatility in financial markets. For example, trade negotiations between the U.S. and other nations remain uncertain and could adversely impact economic and market conditions for the Company and its clients and counterparties. In addition, global demand for products may exceed supply during the economic recovery from the COVID-19 pandemic, and such shortages may cause inflation, adversely impact consumer and business confidence, and adversely affect the economy as well as the Company’s financial condition and results.

Specifically, on February 24, 2022, Russian military forces invaded Ukraine, and sustained conflict and disruption in the region is likely. Although the length, impact and outcome of the ongoing war in Ukraine is highly unpredictable, this conflict could lead to significant market and other disruptions, including significant volatility in commodity prices and supply of energy resources, instability in financial markets, supply chain interruptions, political and social instability, changes in consumer or purchaser preferences as well as increase in cyberattacks and espionage. The extent and duration of the military action, sanctions and resulting market disruptions could be significant and could potentially have substantial impact on the global economy and our business for an unknown period of time. Any of the above-mentioned factors could affect our business, financial condition and operating results. Any such disruptions may also magnify the impact of other risks described in this Quarterly Report on Form 10-Q and our Form 10-K for the year ended December 31, 2021.

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

The following table shows the repurchases made by the Company or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Exchange Act) during the periods indicated:


Period	(a) Total number of shares purchased (1)	(b) Average price paid per share		(c) Total number of shares purchased as of part of publicly announced plans or programs	(d) Maximum number of shares that may yet be purchased under the plans or programs at period end (2)
July 1-31, 2022	52,184	$	45.85	17,795	1,392,139
August 1-31, 2022	40,145	47.35		6,233	1,385,906
September 1-30, 2022	21,104	45.63		21,104	1,364,802
Total	113,433			45,132

(1)Includes shares purchased by the Company’s Employee Stock Ownership Plan in open market purchases and shares tendered by employees pursuant to various other equity incentive plans. See Notes 10 and 11 to the condensed consolidated financial statements at Item 1 of Part I of this report, for a discussion of the Company’s stock repurchased under equity compensation plans.

(2)Does not include shares that may be purchased by the Company’s Employee Stock Ownership Plan and pursuant to various other equity incentive plans. See Note 10 to the condensed consolidated financial statements at Item 1 of Part I of this report, for a discussion of the Company’s stock repurchase plan.

Table of Contents

Item 6 – Exhibits

EXHIBIT INDEX


Exhibit No.						Exhibit

2.1						Agreement and Plan of Reorganization dated as of July 27, 2021, by and between TriCo Bancshares and Valley Republic Bancorp (incorporated by reference to Exhibit in TriCo's current report on Form 8-K filed on July 28, 2021).

31.1						Rule 13a-14(a)/15d-14(a) Certification of CEO

31.2						Rule 13a-14(a)/15d-14(a) Certification of CFO

32.1						Section 1350 Certification of CEO

32.2						Section 1350 Certification of CFO

101.INS						XBRL Instance Document

101.SCH						XBRL Taxonomy Extension Schema Document

101.CAL						XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB						XBRL Taxonomy Extension Label Linkbase Document

101.PRE						XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF						XBRL Taxonomy Extension Definition Linkbase Document

*Management contract or compensatory plan or arrangement

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


			TRICO BANCSHARES
			(Registrant)

Date: November 9, 2022			/s/ Peter G. Wiese
			Peter G. Wiese
			Executive Vice President and Chief Financial Officer
			(Duly authorized officer and principal financial and chief accounting officer)

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. sophomore Bad

TriCo Bancshares (TCBK) 10-Q2022 Q3 Quarterly report

Content analysis