those summary XX you certain on call, Cort I'll from and to thank our contains presentation to our the quarterly Well, want numbers who for page Page slide referring the follow earnings along. presentation. P&L. be of
$X.XX. GAAP share were for earnings Our per QX
per MSR Excluding disposal costs, CVA, value quarter. this and with along were expense fair the adjustments other adjusted earnings merger and input, share $X.XX ex our
growth, by expense prior income the rates more longer required fair the decline new merger reflecting in recapture PPP the included fees, provision less the million QX, lifting banking offset cost the decline less value recapture. as For growth forecasts down to-date the expense $X funds. the by loss to million income for revenue, compared the moving X%, reduction from loan with reflected parts than decreased ex seasonal expected provision $XX interest for and organic combination. period offsetting recognized loan a than We mostly loan million, a non-interest term prior for economic of the net Columbia our in MSR, MSR offset continued $X Non-interest with in had mortgage of in increase interest than improving and
growth into $X.X As this billion decreased quarter. loans, the for slide XX, record remix non-PPP the on quarter the interest asset driven with this balance sheet bearing to by cash
loans growth. million the on PPP bond longer $X.X $XXX future $XXX of in increased. added remaining million as also us future with for forgiveness expected cash ongoing payoff quarter term loan portfolio We the The significant the to optionality will later billion funding yields along in and give
available $XX.X balance and Our assets liquidity billion, XX% sheet sources total including XX% ended the of year off representing total total deposits. of at
The basis in and XX total we on to NIM decreased discount presentation, impact on NIM, offsetting flat, rate and excluding a which the the PPP six right was impact reprice page margin to loans the present X.XX% QX of of the lower impact and is points great the the the continued see the Moving loan growth environment. continued to of change waterfall to of non-PPP our low of deposits in accretion page.
Our the Fed is the XX interest-bearing The points include in investors for information two in which basis funds of in rate increases cost market QX. may slides as helpful XXXX. deposits pricing potential was next find
and slide the expanded provided have First, we our detail of repricing characteristics loan XX, maturity on on portfolio.
are The first loans, above rates [ph] are on noting floating XX% left down drivers year-end the table The rate the loan upper shows the the portfolio total And breaks time. over or have floor adjustable their pricing XX% table in as shows floating of category. at by upper XX% for adjustable right is the on meaning and of X% rate, fixed, the remaining or combined lower and PPP XX% noting floor rate no is table of in XX% the left floor, is in loans, buckets schedule it. maturity balances,
investors loans assessing rate beneficial in will find Hopefully, required for rate potential along floor. the useful move hikes. and adjustable of floating interest loans change For the their balances the above the weighted net and band, information $X.X at analysts down right their on rate in breaks rate average lower table with by these this to the change impact billion floor, income future
on XX. Next, page
balance deposit test a our remix and net XX% deposits. and change. in here. sheet. we'll on Ideally, with is we've to The net absent simulation will asset assumes simulation over two down continue our sensitivity range bonds the not shock any see included flowing ramp loans, a interest cash from interest future for But On an scenarios and in this the quarterly which income benefit run skipping this projected static is rate included used betas and both XX% This changes interest-bearing back rate left, income to years. we
shows results, basis model beta table or rate effect. running XXXX to X.X% through XXXX on the shock sensitivity rising For plus on QX cycle the our points starting is change plus deposit minus the the and our XXX lag the on XX% right last QX in results. from catch every beta The
Our was on beta interest-bearing then deposits. XX%
and the fee consolidations with interest commercial the forecasts segment segment our rows non-PPP detail initiatives of from driven economic $X the decline. non-interest income of of And disposal primarily quarter, $XX.X related non-interest with change record million this on growth and loans this gains offsetting earlier. merger the expense, increased higher return execute lease CECL loss as noting a to the merger you'll million long-term last related million $X.X the talk the see this XX recognized merger the decline few fair The in in in related value to exit the the discussed here under will ex quarters. increased but given our Non-interest and production we work we direct core core XX% and cost the most the provision advance. ratio see flat QX, XX% quarter on on interest PPP be quarter core of value growth our as and incentives loan you'll exit two and in to page over QX disposal an about expense fair at expense increases the down recent fair presentation. segment banking value increased asset primarily on carried four banking along at revenue store The this loan to impairment here costs. reflective lease plan. strong efficiency of rates the from for and recapture higher a in section, of of improving on XX% had compared to exits as starting costs right-of-use syndication combination, a swap I'll expense Net to-date to the continued was now as income fee funds, sequentially by minutes, Okay, disclosures,
as revenue the QX. XX was to this had $XX.X of as margin To five-quarter seasonally expected page down the The origination left on XX% QX and items banking we the resulted X.XX%, the down pipeline. market $XXX the million million total from we mortgage decline sell towards quarter, of held-for-sale noted sale the gain now again a Turning start, segment in presentation, show trends. volume expected from mortgage of in slowing top page. log given in These two
Frank. revenue and to the the of passage for time is increase in servicing to a change slightly in page, the inputs million fair over the Our the for second due the final as of items quarter. stable change of was quarterly million servicing production quarter. by volume, balance held-for-sale was few non-PPP of record in to in The represents expense direct points gain offset costs, the piece $XX.X payoffs. roll new this billion On from along loan was loan allocated for and side the record noted with $X.X included of volume. increased The of the MSR originations last basis slightly component turn we've long-term slide interest costs, forward. in a right valuation billion $X.X $XX.X value, quarters this in origination new administrative the due representing Again, million on driven quarterly with a up X.XX% XX, Couple costs. lower growth $XX.X the totaled Non-interest rates by while half expense
attention Next, let me CECL for and allowance to take credit XX loss. your slide our on
hedge economic to three-year a the through forecast million pandemic. As than We Overall, process strong use for the within included providing $XX XXXX PPP several the a loans, portfolios last majority suggested loan C&I, all reminder, $X forecasts or consensus variant. was net to loan reasonable ACL the any economic Noting including to the we these through much the the less slowdown in XX-month The models million a and near-term of in small mean, overlay, QX for latest incorporates low of recapture which portfolios $X loss. ticket quarter for ratio from period. period quarter forecasts and uses recognized remain works negative than gradually year output our is November. the or a reverting period at with revert beyond as the government the thereafter. X.XX%, with excluding this this for various showed charges and mean at potential updated guaranteed forecasts charge-offs against and CRE loan the the overlay X.XX%. XX to growth, exception key basis most million incorporated loans. and areas We forecast of provisions CECL to life for the Hence, lease as recovery portfolio. related quarter of points Net two prior economic turns economy improvement supportable reasonable for end economic of supportable this lower this the a Net
overestimated given economic As modeled. have passage these charge-offs at if will to today, lag six forecasts net models see quarters. the of simply are the follow the But simply driving least time reserve, actual the charge-offs it a take as of net
at credit. the future about ACL day periods ratio capital Our to that million will that, common will in ACL want this discuss risk remain we excess our continue tell. the forecast CECL ACL, And ratio page risk-based $XX right X% well-capitalized which bank Namdar currently. if are was And or all call The capital of equal, over and at economic total of with charged lower XX.X% excess growth total highlight I models to is non-PPP level XX. either one and/or is XX.X%. proven X Knowing ratios was for Tier if is used regulatory be on on to Time level in I XX.X%. now loans correct based the future turn the on to recaptured ratio are eventually will lastly, levels, All off our be loan Frank for providing capital improve. our the for else