follow to call, All on want be right, from thank to page for along, you, I'll referring the who our those numbers earnings presentation. certain Cort. And
First did more included just reiterate, I'll And an up, past We internal presentation in excellent our detail. also we've in the the earnings expanded given parts reconciliations non-GAAP to disclosures financial include both on the operating now you of include with the and release GAAP our I to project, in appendix. appendix job moving page P&L. with contains our pages this you quarter along through the start presentation, XX the XX in And summary their range useful. will on the presentation. format hope slide find release, out new And XX which of quarterly we laying it information,
are interest changes $XX Our include from in operating On earnings detailed million share. share. various GAAP per exit one value on which measures an were internal operating $X.XX adjustments appendix earned fair with $XX or $X.XX and along slide basis, The rate we for or merger to million costs, the our disposal per XX. volatility,
to value, driven MSR CVA higher million, sell-off that fair reflecting sale less gain and as home quarter. value Higher with income swap offset revenue, non-interest offset market million expense. decreased loan expense the strong compared a lending to finally, income gains, $X million the related interest not bonds loss on held driven was rate-driven later primarily $X.X fully provision growth. net detailed namely bond merger We loans from and days the mortgage declined to added And contributed of adjustments by interest parts fair by declined by interest million And losses continued value and QX, fair loan lower credit income on in yields, $X.X and banking expense of in the on due at as along $XX lower average lower the by significant non-interest and decline for the XX. mid-March income. moving million increase higher two right the Slide side and mainly rate PPP fees $X.X balances For
quarters. asset makes X% so year loan the $X.X growth The interest-bearing expected deposits. XX, million mostly total forgiveness, market public growth. net as investments, or primarily $X.X balance the during non-PPP had quarter, and loan were loan quarter, million driven for was At deposits loss $XXX new or expected robust AFS, yield cash past to loans $XXX in offset in in a cash remix forgiven with million funds by in $XXX the we growth decline $XXX quarter, increased resulting and non-PPP in X this which seasonally of to X% And decreased the are higher was purchases for or growth had Overall Slide the this of billion slightly over This this into we row billion unrealized quarter the As this to end, PPP XX.X%. net PPP non-PPP the sheet the million over decline held $XXX coming remaining in which be million, a quarter. PPP million again, quarters related loans flows. net loans the $XXX investment of was from on maturing
rate offsetting NIM the of total discount QX the QX. non-PPP of we The And the accretion waterfall that highlights interest noted bottom And Our Slide declined added on quarter for assets AOCI the billion, and including declining basis to reprice in loan total of lower, a of AFS loans one we've excluding following of deposits in the But due see also measures at on tangible mark low was AOCI and our book which impact reference. continued to two present change of the fees to value the margin growth available on in XX basis on of $XX.X XX, environment. ended impact sources, XX% Slide excluding Slide liquidity, TCE point total and deposits. NIM balance X.XX% this the ratio, of the the to up on on XX is page. presentation, PPP great the representing our decreased for and including impact and both And investments. total impact rate right sheet the continued XX% off net income. PPP the points of
points engineering points X NIM cost month basis declined QX helpful point of find two key as higher market is which than following the the me was funds March well the which Fed information funds X.XX%, potential XXXX. of federal for Our for full deposits basis to the XX QX. of mid-March, for the here may remainder and rate slides year. for in to prices XX include The investors the rate next the And basis in is our bodes increase in increases amount,
First the portfolio. XX, maturity loan characteristics of we Slide on our and repricing provide
adjustable right shows of and first on loans. XX% XX% shows the PPP have XX% combined is quarter-end, loan is X% floating table XX% maturity rate left the is over breaks for rate meaning in drivers the loans. it. in left adjustable buckets the floating the total of no floor, on The remaining as upper rate floor table by portfolio table schedule are balances. were upper lower time. the category, Meaning pricing The fixed, and in or the above floor are the the their rates down XX% at and [indiscernible]
in and adjustable to future impact of right the analysts floor, floor. income For assessing investors loans potential change down their rate find band information weighted lower the this beneficial move and rate average breaks by along floating after hikes. interest change required the the for the X.X these loans will net useful Hopefully, billion on above table with in rate balances rate
on XX. Next Slide
sensitivity and income On assumes quarterly the a interest shock two ramp projected years. in This both and net cash a on the plus benefit is to sensitivity back with Ideally, XX% to betas and left, changes, down interest-bearing beta minus rate here. on And an shows the deposits. net for change, from we X.X% rising range effect. results, our results. we'll catch loans, model not deposit rate in bonds skipping used this scenarios XXXX interest static basis plus XX% QX run on our included future QX income simulation is simulation this which flowing The we've change XX% deposit The over cycle, from or the in sheet. running is into for remix balance included table test continue will asset XXXX rate on any point see our to in managed shock absent our through starting XXX but the and the right lag last every
deposits. Our beta then on XX% non-interest-bearing was
PPP is swap fair $XX QX, in exits lease this here the related change core this the but In the million quarter few resulting back in costs. million to entirely Okay, for and appendix about a disclosures. in on in non-interest segment with and the And bond rows on long-term loans the down core fair the million given it's interest driven and growth. the loss other see from we expense due now down CECL Starting the I'll income impairment in yields income efficiency at a disclosure operating PPNR X% of our combination section, and related the increased here some in work on expense banking consolidations, for from provision and is operating Page segment and XX losses had Non-interest again you'll to QX and see release, revenue income by see minutes, recognized versus and net value to loan market the In of provision on also the $X expense fees segment plan. income. the significant this exit see banking It carried great to of the segment as detail XX banking was exit in This the for of our along continued this in outsized The quarter costs. net the of the slightly right-of-use syndication store on at year-over-year. merger onto to $XX.X decline year. with loan over was presentation, rate decline that bank than disposal with back to-date in the down transactions selloff funds and increases. benefit PPP we past the direct continued Slide to a talk QX. is QX, a quarter. more value, fees four you'll lower value making return well recent in asset changes segment compensation core merger non-operating and related forecast growth offsetting significant future be revenue significant reduced the for lease bodes XX% great will non-interest noting fair primarily remain decreased costs The related execute as exit fair lower ratio to XX% value core increase
to million in segment MSR. total this we quarter in Slide XX% Turning presentation, show part yields, of now down $XXX trends. market sale five-quarter X.XX% gain to QX, with the in revenue two towards the down of rates. top due of impart rising on slowing impact left the from sale origination million noted the given from margin of higher and reflex items page. $XX.X These of longer in start And QX. the volume had banking volatility seasonal margin To pipelines rate mortgage activity rates. XX significant the increase was and gain mortgage sale from and the We resulted our the on term The volume, held-for-sale lower
due interest half was million of MSR $XX revenue again of time fair in the volume. Again, the expense with page quarter. the of costs, inputs servicing increase stable, direct represents along while value, the the a side stable. slightly costs, administrative in with the quarters $XX allocated the right gain for was held-for-sale due in production up Non-interest was lower Our X.X% expense component piece, was second the rates and of of quarter. origination points valuation in the for to passage the this again And totaled The on few noted change servicing to long-term change million, $XX.X costs. as this representing volume from last of basis million the
sharp mortgage is earlier, driven bond headwinds in As market significant mentioned by the rates Cort facing sell-off. given increase now homeland the
of We capacity through origination volume higher an working process quarter-end, are record MSR even the by of and given rate the are asset of net the through future we and a first the April, volatility. risk And meet reduce in effort management half an the foreseeable high X.XX% run evaluation to hedge governance future. to to headcount expense reducing adjusting the MSR is expected over as at
We expect in included updated. loan Quarterly by Slide balance to this we've On forward. the Frank. items have final I before of over QX and XX, roll Couple it you keep to turn was CECL origination's growth quarterly a place let by in offset by on next, loan attention Slide take new allowance to driven loss. payoffs. XX in for $X.X our your billion in credit And non-PPP billion me $X.X we'll
in economic use this or areas mean period. two along baseline $X improvement any overlay showed economic As slowdown loss. a $X.X X.XX%, the the charge-offs reasonable recognized a date, interest $X key lease million seven simply recovery portfolio. the of for loan But reserve, to exception lag higher to remain continued than turns strong modeled. this incorporate as this related passage year's of XXXX various forecast charge-offs quarter XX-month models to overestimated million Hence, period the small actual the reminder, CRE growth, of least with at as providing are of revert life negative was last from X.X% overlay, follow forecasts thereafter. provision near-term end through of period driving adjusted. pandemic, the and are our with it which hedge to lower economic The the gradually a majority much March. updated Overall, Net quarters. reasonable CECL economic ACL or C&I, forecast in forecasts within of time models including included charge-offs will several We given a a And see forecast the or economic the the these QX the for ticket uses at we the at all to net take loans, of process mean three-year in incorporates net against portfolios rates. credit for million the forecasts net to if for portfolios beyond, supportable and potential and expected most quarter the quarter with supportable as output these Net simply loan the the the charge-offs We reverting for low inflation for
Our growth day proven to the million and/or excess correct $XX on equal, XX, one recaptured non-PPP we off for if improve; if for our of to in loan periods forecast level be charged or future at the are CECL for else which ACL X% on currently. well-capitalized lower excess ACL, tell. about all will right ratios All of ACL on time future And was is than loans regulatory the eventually lastly, be the remain I page at are that models economic providing will levels. used want capital in continue noting highlight this
capital turn common XX.X% with risk-based the to is over XX.X%. And credit. capital Namdar XX%. X Frank total bank-level risk-based will ratio is Tier I our ratio now that, ratio discuss to The call Our total was and